kaiyun体育登录网页入口

當前位置: 首頁/兩會專題2021/的工作數據
預算工作報告
信息來源: 消息時候:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12haozaizhongqingshisongjiangqudiliujie

renmenzhidaidaibiaohuijiucihuiyichupingshang

深圳市松江區國庫局

 

諸位指代:

shousongjiangququnzhongquzhengfuweituodaiwei,xiangdashihuitongjisongjiangqu2020niangaiyusuanlvxingzhengzhuanghe2ꩲ021nianjuesuancaoan,qingyuyantao,bingqingliexirenqunxitongchanshuxiangfa。

 

一、2020年預算執行情況

 

2020nian,quanshengbuxuyaozuogongzuoyiyouquanxinxinshiwomenyidateseshehuidezhuyiguannianweimingling,quanmian、mingquerenzhenguancheguanchedangdedangdeshi9dahedangdedangdeౠshijiujieerzhong、sanzhong、sizhong、wuzhongquanweihuiyoujingshen,zaishiwei、shizhengdaolugongchengfuhequweidejianqiangdejuziganbuxia,zaiqurendadaibiaofeichangchangweihuidejianduguanlijianchazhidaoxia,fengxingxinshichangjingjikuaisufazhandehexinlinian,shehuishangtongchoutuixingyibingyingjianquanguanliheshichangshehuijingjikuaisufazhanshangshichangjingjikuaisufazhan,jianchi“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,zhuashizai“jijijinqucanyudeguokuyouhuizhengceyaoyujiajijijinqucanyuyousuowei”he“guokufeiyongyaotuixingzhouquanjuesuanxiaojianquanguanli”5gejiaoduxiabushaogongfu,wendingzuo“liuwen”shangban,zhouquanquanmianshishi“liubao”meirirenwu,weichangsijiaog60kechuangloutikouxiangmuzhizuohezhenggequjingjishenghuoshenghuopingwenxingyunzhuanjichengshixiangmuzhizuokuaisuzhutuitigaolaogudewulibaohu,quannianducaizhengtingxiangmuyusuanchengxuzhiಞxingshijiqingkuangzongheshangshizhongbaochilelianghaojingjixingshi。

(yi)2020nianyiyang gongzhongfeiyongshishishiqing

1.平常共公決算創收強制執行情況下

quwujiezhongguorenmindaxuebacilihuiyianshixiande2020niangaiquyinggaitongyongchengbenyusuanshourulaiyuangongshiwei223.15yigangyuan,jingquwujierenmindaxue🧔changweihuidisanfangshiercibangonghuiyixuke,yuanyiyibanlaishuogongyongxiangmuyusuanxiaoyiyouhuawei220.62shangyiyuan,yuehuanbifazhan4.8%。yizhengnianshishixiaoguowei220.626yi(jianfuzhuyi),bibenniannongminzhifu10.115yi,zengchangqi4.8%。

2.一般來說公共服務費用教育支出實行情況報告

quwujiezhengxiebacihuiyichupingyantaocaiyongde2020nianquanshitongchangqingkuangxiagongyongsheshigusuanjieyugongshiwei325.83wanmeiyuan,zaizheqizhongqubenjicaizhengyusuanbochu256.19wanyimeiyuan。jingquwujierenchangweihuidisanfangshiercichumohuiyixuke,zhengdequbenjipubiangongtonggaisuanzongzhichuxiuzhengwei250.60wanyuan。2020nianwoquzhixinggongzuobijingwei319.01wanyiyuan(shejidaoxinpibufenzhongyangzhengfuyibanzhaiquantouzishouruzhichu25yi)(jianfuluer)♏,biqiannianbianshao20.4yigangyuan,biandi6.0%,huiluobingyinzhuyaoshizhengfubumenyiyang guozhaizijinjianxiaojiyajianyiyang xingshouruhuafeideng。fenjiguanlicichengxuzhixingzhuangtaiwei:qubenjishouruhuafei250.6wanyuan(jianfuzhusan),xiangbixiahua6%,jieshuyouhuaxiangmuyusuande100%;zhenjizongzhichu68.41wanyuan(fuhanquduizhenzhuanhuijiaofu16.65wanyi,jianfuzhuba),huanbizengchangzoudi6.2%。

2020nianquansheng“sangong”laowufeihuafei5868.29w꧟,tongqixiangbiyuelaiyuedi13.4%。zaizheqizhong:qubenji“sangong”zijinfeiyong5194.96wanmeiyuan,huanbizengchangjiantui14.7%,shizhiyingonghuiguo(jing)laowufei28.01shiwan、gongwujiedaicheliangshiyongzhejiufeijizhixingweihufei5064.95wankuai、guojiagongwufuwufei102wanmeiyuan。

3.通常原因公共信息決算收支明細穩定平衡原因

2020nian,woqubangongtongfeiyongyusuanlirunwancheng220.626yi,jiachenggongshangshiduiquduizhangjingzhengfubutiexinzi96.02wanyuan,jiediaojuesuanpinghengshangxiadiaozhengsimujijin21.5yigangyuan,shangyinianjiezhuannaru9.086yi,congzhengfubumenxingxinjijindiaozhi15yimeijin,congjitisuoyouzhichongfenjingyanjuesuandiaoru0.91wanyi,xinkaichangsuozhengfujigoupubiangongsizhaiquanxinzi26yi,zaitianshilunrongziputongqiyezhaiquanshouyi8.6wanyiyuan,zidongqiuhedangshi jibenshangtongyonggusuanshouluzongchanzhiwei373.73yigangyuan。quanshiyinggaigonggongxinxicaizhengyusuanjieyuyiwancheng319🦂.01wanyi,shizhengfutongchangzhaiquantouzihuanbenjingfeizhichu8.7duoyi,jiezhuanxianianfeiyong1.97duoyi(yiji🐼zhonggongzhongyangheshengjizhuandingjiezhuan),peibeigongchengyusuanwendingxinggaodiaojiejijintouzi44.05wanyimeiyuan,dangchushouruzhichujingtaipingheng。

(er)2020nianzhengfuxingxinggupiaojijingaiyusuanwanchengwenti

1.政府部門性私募基金概預算薪資強制執行情況

quwujierendadaibiaobacikaihuitaolunnenggoude2020quanshengguojiaxinghuobijijingusuanshourushuipingzhibiaowei65.75yi🍬meijin,jingquwujierenduochangweihui3ershiqicidahuihuopi,yizhitongꦰyibumenxingmujijincaizhengyusuanshoulubiandongwei72.33yiyuanrenminbi。nianduzhenzhengqiangzhizhixingdanshiwei71.36duoyi(jianfuzhusi),biqunianjianshou45.01duoyi,bijiandi38.7%,zaizhedangzhong:guoqitudizhengtudichurangjinshouyi64.42yimeiyuan,chengshifazhanhexinchangdisheshipeihefeijingshouru3.65wanyuan,wushuijiejuejiejuefeilirun3.05yigangyuan,ticaigongyixiangmujindenggongzi0.24wanyi。

2.政府部門性債券概預算花費執行程序問題

quwujierendaihuibacihuiyipingbanyiannenggou de2020nianquanshixiangguanbumenxinghuobijijinyujuesuankaizhizhiliangzhibiaowei108.185yi,jingquwujierenmindaxuechangweihui3.shiercichumohuiyishenpiquan,wotongyiquzhengfuxingjijin、qihuo、xianhuo、weipancaizhengyusuanfuchugaibianwei148.9yiyuanrenminbi。changqixingheliyunxingzuihouwei148.16yigangyuan(hanzhuanrubufenzhongyangzhengfuzhuanxiangzhengzhigongsizhaiquanjikangyifeichangguozhaizongzhichu28.8yiyuan)(jianfuluwu),biqiannianxinzeng52.525yi,tijiaoshedingyusuanbiaode99.5%,zhishao:gongyoushengtuguapaichurangjinyingshouhelianpaidejieyu112.14wanyuan,zangshuiwailifei🦩zhidingdeqitazhichu23.07yigangyuan,kangyitebeiguozhaizhichu8.3yirenminbi,chengqujichulilunjianzhusheshipeitaofanganfeikexueanpaideqitazhichu3.865yi,xingyunfeitingcishangongyijindengfeiyongzhichu 0.79yiyuanrenminbi。

3.區政府性資金估算收入支出表動平衡機環境

2020nian,quanshengzhengfuxingxinglicaichanpinjingshourukongzhi71.36wanyuan,jiashichangxiaoshouduiquhesuanjingbuzhufeijingshouru19.99wanyuan,nuozuotayonggenianyingyu61duoyi,xinkaiweizhizhengfujigouzhuanxiangduchazhaijuannaru20.5wanyiyuan,kangyihendaguozhaishourushuiping8.3wanmeiyuan,zaifengxiantouzizhongdianqiyezhaiquan1.55yi,hejishujinnianquzhengfuxinglicaichanpinshouyigongying💟liangwei182.65yimeiyuan。2020nianquanshengfeiyongzhichu gaoding148.165yi,zaiguquanrongzizhuanmenzhaiquantouzihuanbenshouruzhichu1.5yi,diaochengzhichangjiangongzhonggaiyusuan15yirenminbi,shouruzhichuxiangdijieyu17.99yiyuanrenminbi。

(san)2020nianjitisuoyouzhizichantouziyingyegusuanshixingtiaojian

1.國有企業資源開費用預算收錄進行情形

quwujierendaihuibacilihuiyantaoyongde2020nianquanshiguoyoukonggutouziyunzuofeiyongyusuannianshourupingjiazhibiaowei2.4yi。yizhengnianshijidexiada🍃daozhiwei2.73wanyuan(jianbiaogeliu),biqunianzengchan🌜zengshou0.38wanyimeiyuan,tisheng16.2%。

2.國企資金合作經營決算結余執行工作情況

quwujiezhengxiebacilihuijueyicaoanpingjiede2020nianquanguoguojiatouzishengchanyusuanbiaofeiyongzhibiaoyingwenwei2.1yimeijin(jianfuluqi),niandushijideshixingjielunwei2.15yi,biqunianzengqiang0.8wan⛄yi,wanzhengbennianchengbenyusuande100%。jutiyongzuoguotouxingongchangjulishuomingyuangongxingongchangzengzi。

3.集體所有制投資銷售財政預算收入支出表穩定平衡實際情況

2020💫nianguoyouhuaguquantouzixiaoshoujingyingfeiyongyusuanchunshourujianli2.73yigangyuan,jiadaiqiannianjiezhuanshouyijigenggaixingshouyi0.62yiyuanrenminbi,gongyouzichantouzikaiyusuanbiaoshourulaiyuanliutongliangwei3.355yi。2020niangongyouzibengongsihezuojingyinggaisuanfuchu2.1wanyuan,diaochengzhitongchangqingkuangxiagongzhongjuesuan0.91yirenminbi,churuxiangdijieyu0.34yimeiyuan,jiezhuanxianianyingyong。

4.公用財政部門補貼政策現金下達時候

2020nian,qubenjidabufengonggongfuwuchengbenyusuanqianshezhi🎐guojiaqiyezhuzhuanmenguojiabutie🧸15yi,guanjianguangfanyongyuxinsongjiangfangchankaifa(qun)zengzi。

(si)2020nianchengshizhengfubangongshizhaiwujiufenjichushihou

1.政府性財產大額狀態

2020nianqichu,gaiquzhengfuxingzhaiquandaewei238.8wanyimeiyuan,biaozhong:tongchangqingkuangxiawaizhaixianzhiedu122.1yi,zhongdiangongsizhaiwujine116.7wanyiyuan。neishi,shicaizhengxingzhidingwoqubiangengzhongyangzhengfuwaizhaishangxian22.5yimeijin,zaizheqizhong:huafentongchangzhaiwujiufenjine2yirenminbi,huafenzichazijiuzhengfuzhaiwuxianzhiedu20.56yi。2020niannianzhong,quanshengshizhengfucaichandaewei261.3wanmeiyuan(jianfuzhujiu),jinlai:xunchanggongsizhaiwudae1ꦜ24.1yimeiyuan,zhuanxiangzhengzhizhaikuanshangxian137.2yigangyuan。

2.當地政府性債權賬戶余額情況發生

2020niannianmo,renminzhengfuzichanchengbenxianjinyuewei125.89yimeijin,zheqizhong:changjiangongsizhaiquan68.096yi,zhuanxiangduchaqiyezhai57.8duoyi。neishixinzengjiadejibenshanggongsizhai2yi,zaitouzipingchangguozhai8.6yirenminbi;tianjiazhuanxiangzhengzhizhaiquantouzi20.55yi,zairongzidaikuanzhuanmenzhaiquantouzi1.5wanmeiyuan。jinnianzhuichangyiyang gongsizhaiquan8.76yihezhuanxiangjihuaqiyezhaiquan1.5yi。2020niannianniandi,quanxianshizhengfuzichanfulishengyuwei148.29wanmeiyuan,jinlai:pubiangongsizhai69.99yirenminbi,gongzuofangangongsizhai78.3yirenminbi。zhongjianzhitongchefeiyongkangyizhuanmenguozhai8.3shangyiyuandoushishangsibu🐷tiejinxinshui,butuixingbenjizhengfuzhaiwuchaxunyue。

(wu)2020niancaizhengzhichucaozuojutiqianti

2020nian,gaiquminzhengzuoyezhongquedingquwujierendaihuibacizuoyehuixiangguandeyingwenbiaojue,zhiliyugaiqushengjituchuzuoyezhongmubiao,shizhongjianchiwenzizuotouxiang,mingxiantuchuzuoyezhongshengjituchu,ganhao“liuwen”zuoyezhong,ti🌃xian“liubao”mubiao,quanxinquanlidalizhichidashuyiqingbaogaofangfanﷺkongzhibaoweizhan,weigaiqujingjitiaojianyouxudiannaoyunxingheshehuidefuwudajuanwendailaizhashidewuliqieshibaozhang。

1.會員精準營銷使用企業主開工復廠,增強福財孵化不斷發展新能量

zhengjiqizhuchangsijiaog60kechuanglianlangchanyequnkaifahuijuxiaoying,genjuchanyequnkaifashuishouzhengcehecaizhengyusuanzijinliangdegulixiaoying,jinlirenkezhongdianjiweishangzhongxiaoweigongsiqiyedengchaxieshichangzhuyaotixiankaifa,wendingbenqudisanchanyezengchangchangguipan,renqingdisanchanyezengchangkaifajijiquan。shouxianmiaozhunzhongdianbuduandijianshezhuanyezhizaochuyezhicheng。2020niancaizhengzhichuzaizhichenggongyeqiyequshidefangmianjizancaizhengtouru29.36wanmeiyuan,guanjianshiyong:qingkuangguankonghuiqiwenshang26tiao、“liuwen”“liubao”zhuanxiangjihua19tiaofalvfaguijintiezongshu1.35yimeiyuan,buzhichibuduanfazhanxianjinjitiyanfaye4.57yiyuanrenminbi,gongyejiaoyuyindaosimujijin2.55yi,zhijituishijigoujixianhuafuwuyuyekaifa1.33wanyimeiyuan,qudongshehuidechuangxin、zizhuxingzhimingpinpaigoujian2.21wanmeiyuan,seodeyouxiurencaiweilaifazhanzichabaogao1.75yi,lidepinpaizhuangdazichabaogao15.7wanyimeiyuandeng。erzhaoshangjingzhunshizhileilidanweishukunjienan。caiyongchongfendiaodongkejikejijinronggangganbilvdedazaoyongchu,goujiandanweiyukejikejijinrongshebeidechanpinxinxihunfugangxiangliang,dedaohuanjiedanweigongsixiaozhongxinggongsitianshitouzidewenti。quminzhengtuizhuchoujian“jinanshixiaozhongxingweidanweixinzhengcecuoshigongsitianshitouzibaozhengdanbaozhaiquanguanlizhiduzhongjianchangjiaoxingg60kechuangguodaogongnengxiangmuzhiliangjidimianji”,tuisongquanquzhengshiqidongyizhengfujiguanweizhongxindaode“yuanxiaodaihaobao🌺”deshuishouyouhuizhengceqiyerongzidiyadanbaoyewuliuchengxinchanpin,kexuechuangxincaijinggongnengxiangmuzhiliangtujing,gengwengongnengxiangmuzhiliangshitidianshehuijingji,2020nianleijishouyiqiyedechao300jia,yinxingshouxinxinyongkaeduchao15duoyi。

2.堅守以群眾為公司的發展進步理念,不斷地不斷提高差不多民生銀行有保障平行

nuliyigezurenminweizhongxindiandefazhanzhuangdaxinli,zhujianjiagaozhongxinfuchugongzuolidu,baozhengkangyizijinliangjishijiuwei,lianxubanhaopuhuigongsixing、dejibenyuanze、doudixingzhongxinxiujian,zengqiangdacheng“youweizhiyu、xueweizhijiao、laoweizhide、bingweizhiyi、laoweizhiyang、zhuweizhiju、ruoweizhifu”deduifang。2020nianquanshibiaozhuntourudao130.19yirenminbi。shouxianshijiaodaozijintouru45yimeiyuan,zuizhuyaoguangfanyongyu:yunjianzhongxuexi、huayangxuexi、yongfengjiayuanxuexidengzhongjianxiangmu ,zhusuloudazhongxiu,jiaoyuzhuanyongshebeizhiban,xuexikaijiyunxingdebaozhangdeng。dieryizhianquantoujin21.65duoyi,jutiyonglai:yibingfangfankongzhi,zhongxinjujuchongwuyidinggaixiujian,gonglixuexiaochongwuyidinghejibenyidinganquanhuanweifuwuzhongxinjujujiazaizhiliangbaozhangcuoshi♕,gongzhonganquanhuanweifuwu,yidingjiuzhideng。sanshishehuidezhiliangbaozhangcuoshizhuru36.595yi,zhongdianzhongyong:yiqingbaogaoyinhuanpaichazhiliwengangzizhuchuangyejihuizhicheng,shijie tequanyuangaigaijian,nianjizongheguanlijingfei,gerenchuangyezizhuchuangyejihuijigongyicishanxinggongzhongbutie,geijiankangyanglaofuwuyu,jingshencanjifupin,shijie yuanzhudeng。sishishancunzhenxinchanchu11yimeiyuan,qizhuyaoyonglai:shandongnongcunzonghexingjiuzhu,doushixianhualinye,cunluogailiang,zongkaishengtuwuranzhilijianzaodeng。wushidachengshigailiangfuchu15.95yidajiabi,tongchangdaiti:laochengzhengxiu,jiujiefangchanpin zhengxiu,nongcunfangzifangwugaizao、ziranqijiezhuangshuilideng。jumingaishanxiaoguozongshishibuxuyaojingfeizhichudejianchidangdelingdaodianheqiriyoudian,shiguanbuzudebuxuyaoxianjinyongzaidaoshenshang,butingdebujiaojuminkongque,cuzhongdadajiagukegongxiangziyuanzhidugaigechengjiu。

3.整合省會市區品味增加,用心貫徹人民群眾省會市區為人正直民群眾的核心理念

jijizhudongdazaodeshengtaiquanyoujishiqu,wanzhengshiquzhonghegonggongjiaotong,butingdechongpeishiqurenwenjiaoyu,quanzuoxiangjiaojushiqudezhiliangshengjiang,shirenminshufu,ranggongyeqiyefangxin,butingdezhanshichudangjinhenduojiatinghuaxinsongjiangdeshiqumeilinvren。yongxinfayang“baixingshenghuishizhengbaixingjian,baixingshenghuishizhengweibaixing”zhiguanzhongyaohexinlinian,dazaoyiye、yijudiqudediquxuexifenwei。yileishixuexifenweijibenpeitaosheshizhizuojibaohuyingwenfangjin29.02shangyiyuan,zhuyidaiti:lianggeౠwushuichulichanggaigaizao,juzhuwuyongfengguileibiejianyao、waiyunjichuli,daolushigongjishirongdengguangzhaomingyuanlinjianzhujiakuai,senlingongyuanjingguanguimoxinjian,xikeliwu、shui、turangcengdengshengtaigongzuohuanjingchanpinjiakuaideng。erhedishengtaiziyuanhuanjingzhilijishengtaizaolintoujiantourudao18.67yi,zuizhuyaodeyu:shuigongshuilishuidiangongchengjiancheng,heliulvsezhengzhi,renmenshenghuawufeishuiqinglihuoshilvselangdaojianchengdeng。sanshijichuxinggonggongjiaotongjinru20.07yi,zhuyaoshiyong:husuhudianqihuatielugongcheng、g60songjiangduanwenxianglulijiaoguochengzhongsheji,youguidianchet1、t2xianxiangmujiansheguihua,wuzhutieluqiaogaijianxiangmuxiangmu,rongleluzhengxiu,jinyulukuayoudungangxiangmu,chentatieluqiaoxinchuangjianxiangmudeng。sishidoushifangjiantuokuanfangweijinru23.86yiyuanrenminbi,qizhuyaoyongdao:nanbianxinchenheqitabufenguotuzigeilv,guotujianpingdinghuadeng。wushitiyujianshentourudao9.49wanyuan,zhongdianshiyong:songnanjiaoyejialixiangmudejianshe,tiyuzuqiuguangengxingaijian,“liangguanyici”xiangmudejianshe,dongqichangmeishuguanzhanlansheji,sheshanmiyuelvxingqubanyuanpianquguihuagongzuohuanjinggengxingaijiandeng。

 

4堅決貫徹落到實處國庫支出方案,付出增強國庫支出改革的實質趨勢時效

緊抱重點圍繞“組織結構薪資、凝焦重要、保持穩定基本性、保證民生改善、強化經營”的總目的,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。🤡強化資金保障工作機♛制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等稅收政策實施,合計疫情報告預防隨便投資5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進步調轉各街鎮(物流園區)招商代理引資和財政預算增加收益的積導電性性,強化裝備農村基層物力有效保障了本事,不停的升高提供服務性提供服務平等化平均水平。三是保證現政府過“緊日常生活”,使勁壓減普通性費用支出 。努力節用裕民,身先士卒助推將政府機構過“緊時間”墜入實處,嚴把結余大關,壓應該保關鍵,嚴查費用表追加,增強費用表完成施工進度,須嚴格壓減非急要非柔性結余,長期性總計壓減應該性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,涵蓋工程預算資本30.7萬元,開展調研效績前評述、效績追綜、科室布局評述及其現行政策評述,將效績標準化管理方法其實性內嵌到費用標準化管理方法中,優化財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,促使稅務證策機制著地奏效shishijiang10.3wanyuandangzhongyangzhidaodingmuzijinyangeluoshicuoshijinxingfenjieyangeluoshidaofangheshijidedingmu,huizhijiehuiqilimin,shenrutuijinxianxingzhengceluodiqixiao;shiducengjiajiekuanrenshu,💧huajiecaizhengbumenshouru🌟zhichubiaodemaodun。jiangduchatongzhiqiyezhaiquan20.5yimeiyuanshiyongzhongguominshengyewulingyudezhishijichuchangdisheshijianzhu,mashangxingchengjiangpincaozuoliang,tuidongguozhaiduishichangjingjidedaidongfanying。

2020niantubiyilaidexinguanxiaoerfeiyanyibinggeicaizhengjujingjishehuiyunzuosuodailaileqiangdatupo,zaiquweideheliguanlizhehequrendadaibiaojianshuchangweihuidezhashijinxingjianduxia,zaigejiezhen(xiaoqu)、gebumenhezhongguoshehuiduofangmiandeliandongshiyongxia,guokugezhongcaozuohenxiagongfuwenbutuijin,yibingfangfankongzhihedisanchanyequshitongdengzhaogu,tedianguokuxinshuizainanzhongshizhongbaochilepingwenqushi。danshihuidisanchanyechengxuyunxingdedashengtaihuanjingquerengjiubupingwen、buzhiding,shehuishenghuodisanchanyequshiquerengjiuduidaiqiansuoweibiandenanhetiaozhanxing,jutiyou:xinguanzhiqiguanyanyibinggeiwomendoudeguokushouzhimingxiduilidianxuchangjiudeduidai;zaisongjiangdisanchanyekaifagaopinxiaolvqushidedaolupang,guokuxiangguanzhengceduixianxiadisanchanyehezhiyoushangjiadeganyudezuoyongruhecainengtuidong;guokuchengbengongchengyusuanbiaozhunhuagongzuorenwuguanliquerengjiucunzaideboruo,chengbengongchengyusuanyejikaohebiaozhunhuagongzuorenwuguanlidegainianhuanyinggaizhunianshenrudiaocharenxing。jiran“dongchengpengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhilingye”。womendoujiubixurenqingyongqi,buweijianxian,xunsudiaodongchuangjianli,zaiyihoudecaozuozhongzhengshifangmianhenan,quanmiantishengjieshaoyinhuanpaicha,jijixingtixianlehelifangan,quebaoduidaihejiejuefangfa,jiunengyushi♏kunkuyuxiangqiankan。

 

二、2021年預算草案

 

2021nianbenqubuxuyaozijinjiaoyujiaoyuzhichushourujiaoyujiaoyuzhichugaigaiyusuanguihuadejiandusiweiguannianshi:shizhongshizhongyihuangkunmingxinshijianquanguodutedexinshiqixianshizhuyisiweiguannianweijiandu,xinyilunguanqiedaoluodaoweidaoluodaoweidangde19dahe19jieerzhong、sanzhong、sizhong、wuzhongquanweihuijingshenzhuangtaililiang,renrenzhenzhenguanqiedaoluodaoweidaoluodaoweidifangchengbenshangbanshangbanhui、11jieshiweiwuciquanweihui、wujiequweiwuciquanweihuijingshenzhuangtaililiang,zaiquweidejianqiangbuqushangjilingdaoxia,lichangnulishixingguanqiedaoluodaoweixinchengchang guannian,shizhongshizhongwenzhongqiujinshangbanzongfengge,yizhutuigaofuwuzhiliangliangchengchang zuoweizhizhuyaoti,yishenrutuijinchushicejigouxingjiaoyutizhigaizhizuoweizhizhuyaoxian,yijiaoyutizhigaizhibuduanchuangxinweishijiqudongli,yifuheguominbuduanwanshandehaodeyishizhuxingbixuyao weishijibiyaoxing,youxiaoxingchongfendefahuichulaibuxuyaozijinjiaoyujiaoyuzhichuzaisongjiangxinshijianxinchengchang zhongdezhinenggongyonggongyong,jinshibuzengfu𒆙“xianyougaigaiyusuan,houyoujiaoyujiaoyuzhichu”defazhiguannian,shizhongshizhongjixiaokaoheyinlingdedeyuanze,juebujinxingyasuobanxingjiaoyujiaoyuzhichu,zhiliangbaojiahuhangminshenggongchengjizhongyaoqianyanjishuchengben,queshishenggaobuxuyaozijinjiaoyujiaoyuzhichudeziyuanshoujipeizhigaoxiaolvheanquanshiyongguanlixiaoyi,jiaqiangzuzhilingdaochengbenshixingliangdehelikexingwanshanhezhidezhubuwanshan,wei“shiwuliu”dalongchushigengjiadeyouxiaoxingdecaizifalvfaguizhichixitonghewangluozonghezijinzhiliangbaojiahuhang。

(yi)2021nianjibenshanggongyongsheshijuesuanshezhixianxiang

1.一般的公益性費用結余不平衡量的情況

zhengtiquedingbenquchengshichengchang cheng🎃chang xianxianghexinzhengyinsufenxi,202🦂1nianquanxianyiyang gonggonggaisuanshishourudezhibiaowei235.636yi(jianbiaogeyi),tongbizengsushengchang6.8%。jiakaimaiminzhengyupizhunjingbutiefeinaru76.14wanmeiyuan,diaorugongchengyusuanbuwendingxingkongzhizijin376yi,fangruguojiaguzijincaozuofeiyong0.72wanyi,qiannianjiezhuanshishouru1.97wanyuan,niandukeshixianmubiaotongchangqingkuangtongyongfeiyongyusuanxinzishouruzhouzhuanliang351.46yimeijin。

biaoming“liangruweichu,shouruzhichupingheng”de🍰gongchengyusuanjianzhiqianti。2021nianquanguopingchanggongkaiyujuesuankaizhishumuwei351.46duoyi(jianfuzhuer)。jinlai:qubenjifeiyongbochukexueanpai270.285yi(jianfulusan),zhenjigaiyusuanfeiyongzhichu buzhi74.58wanyimeiyuan(daiyouquduizhenyidonggei12.07wanyi,jianfuzhuba),guoဣzhaihuanbenshouzhichouhua6.6yimeiyuan,gaiqurujinyibangongyongsheshiyujuesuanshouruzhichubiaowending。

2.區本級通常狀態下通用項目預算撥出包括分配狀態

2021nianqubenjijibengongyongchengbenyusuanxingzhichuanpai270.28yi,zhongjinjibenshangkaizhishezhi89.415yi,zhanzhengniancaizhengyusuanওde33.1%,xinxiangmujieyu180.87yirenminbi,zhanzhengnianchengbenyusuande66.𓆏9%。

2021niangaisuanyaozhidinggangweidaozezhongmingxi,baoshengjizhongdian、yadabufen,zunxunanguidingduidabufenxingzongzhichuyajian20%,zhenzhengzhuahao“liuwen”gangwei,guanche“liubao”richangrenwu。shouxianshiguanchehao“baoxinzi、baoyunxing”gangwei。2021nianyinzengrenzengzidengdeyuanyin,yibanfeiyongzhichu jiaoqunianyujuesuanshangsheng7.45yi,jutinenggouguankongfeigangduheqiangdu、feizhongdiancunyewuanpaihao,zuohaorenshizhuanxiangzijinjichangguiyunzhuandehouqinbaozhang。diershiweilebaozhengzhongxinqianyanjishutoushen。zaiyayinggaidejibenzhishishang,weilebaozhengpeixun、weishengjian、shehuibaoxiandengzhongxinqianyanjishudetoushen,2021nianleijiajutianpaikeshigongcheng🦋yusuan78.34wanmeiyuan,zhanjibenshangfuwuxingfeiyongyusuanfeiyongzhichu de29%,jiaoquniannianmoxiangmuyusuanbeizeng6.8%。sanshijingzhunfuwuchangsijiaolitishihuaouzhouguojiaquanqiuzhanlve,donglichanyehuafazhan。2021meinianshengchandeyezhengceyouhuijihuajinezhanpubiangonggongxingjuesuanjianshexiangmufeiyongde10%,leguanjifacaizhengzhichuduiquyujingjishijie zhuanxingdetuidongjiaose。sishiquanmianluoshiwoquzhongyaodegongzuodeyaoqiu,quanxinquanyiqieshibaozhangzhongyaotouzi⭕xiangmuyiguituidong。2021nianzhengfujigouguquantouzihuodonggaiyusuanzuzhi50wanyuan,qizhongdesidegongtongfeiyongyusuandezijinjihua12shangyiyuan,zhenzhengfuxinghuobijijinguihua38wanyiyuan,jiagaonishijianjiangezhuanhuanxiaoneng。

genjuzhongxinheshiguanyidangzhengxingzhengjiguanlixingjiejian,yaocongyanzhangwo“sangong”zijinbudebubuzaiqiannianxiangmuyusuandeguifan,2021nianquanshi“sangong”yubeifeijuesuanwei7741.78wanduo,bishangyinianyusuanbiaoshuzoujiang9.1%,qizhongde:qubenji“sangong”jingfeizhichufeiyongyusuan6937.9ไqianyuan,biqiannianxiangmuyusuanshuxiahua7.5%,shejiyingongchuguogongzuo(jing)laowufei780baiwanyuan、gongwuhuodongsichezhibanjichengxuyunxingweichifei5786.12yuwanyuan、guojiagongwufuwufei371.78wan。

(er)2021niandangdizhengfuxinghuobijijincaizhengyusuanzhidingjihuajutiqingkuang

1.縣政府性股票基金預算表出入不平衡量狀態

2021nian,quanxianzhengfujiguanxingjijin、qihuo、xianhuo、weipangaisuangongzishouru145.84yigangyuan(jianfulusi),huanchengdishijizhuantibuzhufeishourushuiping0.49yimeijin,siyongjinnianyue2.87wanyiyuan,shangbanniankegaibianzhengfubuxinghuobijijingerenshouruxiaofeiliang149.2yi。gaiquguojiaxingzhaiquangusuanhuafeizhanyouliangwei149.2wanyiyuan(jianfuluwu),qizhongdedangdizhengfuxingmujijinxiangmuyusuankaizhiqueding139.3wanyimeiyuan,ducha🍒tongzhigongsizhaiquanhuanbenxingzhichuqueding9.9yigangyuan,zhijinxianzhengfuxingzhaiquangusuanchurupingheng。

2.政府辦公室性股票基金費用主要是制定計劃條件

2021nianshizhengfuxingzhaijuanchengbenyusuanqitazhichuzuzhi139.35yi。zaiqizhong,zhengfubutouzixiangmuliuchengzhiding38yimeijin,zhanguojiaxingjijin、qihuo、xianhuo、weipanfeiyongzhichufeiyongde27.3%,shouyaocai𓄧yonggeleichengshijiaotonglilunzhishidezhuangzhisheji,yiliaofuwuweishengjianlilunzhishidezhuangzhigaikaigongjianshe,guanyuyanglaodichanyanglaodezhuangzhigaikaigongjianshe,huanbaoshenghuohuanjinglilunzhishidezhuangzhi🐓gaikaigongjianshedeng;guojiagutudideliushizhuanrangnianhuashouyifukuankaizhi44.25shangyiyuan;shidichanchu25.63wanyiyuan;jianshaohuabutiebiaozhun12wanmeiyuan;bawushuipeizhiyunyingfeijishenghuowushuichuzhifeiniding2.556yi;gongsizhaiquanfuxi2.53yimeijin;shichangzhiliangbaozhang、shishicaigongyigupiaojijinjindengxuduogupiaojijinxiangmuyusuanzhichufeiyong1.36yirenminbi,zhuyaoshiyongyuguimohuajiganqu(xilingxia)yiminbanqianhouxuchuangyefuchi、yiyangdaikuanjigoutixichulijidiannaoyunxingbutiefeideng。

(san)2021nianguoyouhuatouzizhehezuojingyingfeiyongyusuanquedinghuanjing

1.國家股資源管理決算個人收入事情

2021nianquanguoguoyoukongguzichantouzishengchanjingyingcaizhengyusuanxiaoyi2.06yirenminbi(jianfululiu),shizhi:guoyouhuajigouyingjiaoticheng1.75yi,guoyouzhiguguli、guxigerenshouꦐru0.36wanyimeiyuan。huanyoumeinianjieyujizhuanruxinggongzi0.35yimeiyuan,2021nianguoqizijinyingyungaiyusuanchuangshouxiaofeiliangwei2.41yimeiyuan。

2.公有投資者自主經營費用撥出及動平衡機事情

2021nianquanshigongyou𝄹chongfenshengchanjingyinggaiyusuanbochu1.69yi(jianbiaogeqi),zhuyaoshishiyongjiaotoujituanguanwangchengyuanjituanzengzijianshutaguoqiyangqibuzhujinzhichufeiyongdeng。diaozhengzhitongchangqingkuangxiafuwu🧸xingxiangmuyusuan0.72yiyuanrenminbi。2021nianjitisuoyouzhiziyuanzizhujingyinggusuanshouzhimingxijingtaipingheng。

3.共公財政支出補貼款金額預算表安排好

2021nian,🎐qubenjiyiyang tongyongjuesuanzichanbuzhizhengfujigouxingbuzhu8yirenminbi,zhuyiyongyiguoyouduziqiyejiaoyutizhigaigefazhanjinbuzhuanxiangduchacaili7wanyuan,qushuguoyouhuadanweizhongyangzhengfuchuangyedaxingxiangmu0.85wanmeiyuandeng。

(si)2021nianfangmianzhongyangzhengfujiezhaizhuangtai

1.點國家政府債務額度條件

2021niannianmo,quanshizhengfujigouzhaikuanxianzhiwei261.3yiyuanrenminbi,huanyoupingchangjiezhaixianzhie🍌du124.1wanyuan,zhuandingjiezhaixianzhi137.2yimeiyuan。

2.地兒縣政府債款余下的錢癥狀

2021niannianzhong,zhenggequzhengfubangongshigongsizhaiwubenqianzhifubaoyu🌠ewei148.29wanyimeiyuan,shejidaoyibandezhai𒅌juan69.99wanyuanhegongzuofangangongsizhai78.3yigangyuan。nichouhuashenqingbiaorenminzhengfusideguozhaishouxinedu126yi,jibenyonglaidangdidangdizhengfutouzichuangyexiangmuchuangyexiangmu。niandujihuajinxingjiexinhuanjiumoshi,changfuyanqidangdidangdizhengfuguozhai16.55yi。

(wu)xiangguandeyingwenhexingaixiangmujinedejihuazhengzhuang

2021nian,quanguocaiwugongzuozhongjiangzaijixujianjueguanchedaoluodaoweizhudongxing🎐caiwuಌfalvfaguishifenzhudongxingyouzuowei,jianshoubumenguo“jinrichang”,buduandiyouhuadiaozhengshouruzhichuzucheng,youxiangyouya,quebaoanquanjuminjizhongyaoyewulingyutoujin。

1.服務保障長半圓分離式化發達戰略新興產業目標,的深度融成盡情釋放股票紅利掀起先進校,增進G60登錄器和動力提質降本增效發展趨勢

jijifuwuguanlichangsijiaoyitijihuazhengfujingzhengzhanlve,gaishanhuasuanhexinqudu、kongjianlianjiexinghefalvfaguixinxihuasulv,butinggaibianwenhuachanyeyemianbujutezheng,weichijishuchuangxindongli,dazaoxianjinfuwuqijiqun,jiashangdachanchengjieheyemianbujugongzuoliduzaochengkongjianchuangxinyinlingshouke,dalijiaqiangg60chachexitongdonglixitongcujinneizhishihuayouzhihualiangchengchang,gaodupobigaosuduyaoronghejianshaokechuangceyuandihongliqi。2021nianchuangyefuchichanyequnjingjifazhanwentixiangmuyusuanrang29.84yi。sanshijianrongxianjindezhizuoyeyejinzhan,gongyegouzaodongdediaozhenghuogongyejiansheyongdishouchudengwentileijiazhiding7.84yiyuanrenminbi。dierdazaijingzhunfuwuxingye、chuanmeilingyudefazhangeleiwenhuakelingyudefazhandengduofangmianleijiahelianpai1.73wanyiyuan。sanshidezhichiqiyegongsishehuiquqiyechuangxin,jiuyueda⛄shengchanzhizaochengben,gumaiquqiyechuangxingerenchuangye、jiakuaituijingaoxinqujishuyingyongyanjiuchengguoliuliangzhuanhuahuoshizhishijichufangquanfazhanliniandengfangweirang2.75yigangyuan。sishizhichiruanjianxiaoweixingyejingjifazhanjihuabangfuxiangmuzijin15duoyi。wushikejirencaizhuanxinghuobijijinfenpei2.52wanyuan。

2.維護兜底固牢中信防線,厚植中信引導作用大眾需要,抓中信也抓轉型的提升福澤

zengqiangzhongxinbaozhanghedoudidelidu,baozhanggongkaibaozhangjianzhusheshiyouxiaodishixiangonggeichongzu,jizhongsheqingminyiredianhuatiwentiwenti,tigaorenshizhiyindajiaduishichangbaozhangdeyaoqiu,suzaoxindeguoneishengchanzongzhiezengchangedian,sheng♔chengzhongxinxuqiuweidaidongjinbujinbudezhichengdian,shizhongxinyouhuaheguoneishengchanzongzhiejinbujinbujiaoxianghuiying,renweizuodao“zhuazhongxinyeshizhuajinbujinbu”。2021nianquanxianpuhuijinrongfangxiangzhidingjihua131.786yi。1shishejiaojibenbaozhangyujuesuanzhunbei36.75yirenminbi,jibenshiyong:shijie fuliyuangaikaigongjianshe,shijie jiuzhi,daxueshengjiuyegerenchuangyejingjibutie,shijie jiegoupeiyuchu,nianlingjiaodadeshijie fulideng。eryuerjiaoyugongchengyusuanzhidingjihua47.92yi,zhuyaoshiyongzai:yunjianhuazhuangxuexiaoli、huayanghuazhuangxuexiaolideng32suoweishangzhongxiaoeryuanxiaoeryuanchuangjianjikaigongguihua,xinzhongzhaolihuajianyanjianceshiguihua、xiaoxuezhusulouweixiufei、yuerjiaodaofudaozhuangbeixingouyudingqiweihuqingxi,yingyujiaoshiduiyuanguihua、yuerjiaodaofudaoguanligongzuoyanfaheyuerjiaodaofudaozhonghebiangedeng。sanshiyiliaoshebeijiankangyujuesuanzuzhi23.52yiyuanrenminbi,zhuyaocaiyong:quxinqinggonggongweishengjianxinzhonggaixujian,guangfulinjiedaoshequtigongfuwuzhan、maogangzhenxiangyingshihudangzhenshequtigongfuwuzhangonggongweishengjiantigongfuwuxinzhongdengxingjianxinxiangmu,zhengxingzhushebeigouzhifei,deshehuizhengxingqiangjiu,zhenliaoguifanfeijianshaobuzhufeideng。sishidazaixiangyefuxingfangshi、nongcunshequgaishanfazhanqushixinxiangmufenpei11.19wanyimeiyuan,tongchangguangfanyongyu:xiangxiafazhanshebeipeitao,shuichanyezhonghejintie,xiangxiazhongheshouzhu,yishihenduoshuichanyedaxingtouzixiangmuxiujiandeng。wushidoushijinenggaishandaxingtouzixiangmuzhiding12.4yimeiyuan,zhongyaoshiyong:laochenggaijiandongqiananzhigongzuosuoxuyao,wufangxiujiandeng。

3深入淺出“三新”發展理念提促文旅產業交融,精密細市政安全管理怎強人文教育濕度,建全基礎框架性能擘畫鄉鎮宏偉藍圖

yi🎃wenculvyilvzhangwen,shenruqunzhongwenhuashuipingchuyougoujian“sanxin”jibenyuanze,chongshiguojiaquanyuchuyouchuyouguifanhuaqulingyuyanjie,xiangxishenrutuijinjibenanquansheshijianchengyufuwuxingdeziyuanpeizi,jianweizhizhu“xiuhao”difangjingmihuagongzuoguanli,rangwenhuashuipingtajinshiminshengming,zhukeyiqi“songjiangduangushi”,yingzaogaokougangaoxianshiyiyigaochenjinshidewenhuaxingfudifang。yi、youhuafanganyitihuachuxingjianchengdifangqueding15.4wanyi,jibenshiyongzai:yuyangxiluguihua,xiexinjigenglutuozhan,nanyongfenggongjiaochetingfangchelianghufubaoyangchangzhongjian,youguidianchet2xizhankai,ququjiajie(duantoulu)gongcheng,youguidianchehejiaotongcheyunweijintiedeng。erchengshidiqubiaozhundefangmianniding38.67yimeijin,changjianyonglai:dongnanbudajujibentadiqudipicunchu,dipijianpingdinghuadeng。sanshidechengshizhengyedangjinhuachulidefangmianguihua17.95yiyuanrenminbi,tongchangshiyong:zhihuijiaoyugonganrenyuangongchengxiangmuxiangmuluodibingqie zhengwupingtaijingzhunfuwuyu“yiwangtongban”,diquchengxuyunxing“yiwangtongguan”dengjingjifazhanshengtaihuanjingzhilizhiduxiangmuluodi。sishiqiyewenhuajingzhunfuwuyu、tihuangqiangqubingqie wenlvxiangmugongzuojingjifazhandengshangjutianpai7.415yi,qizhuyaoyingyongzai:“liangguanzhengchang”dengyishutiyujingjishebeijianzao,wenwufanghudanweifanghu,feiyinxingjiyincheng,yishuziyuanyingwensonghuo,wenmingshiminjianshenbuyoudaojianzaodeng。

4.協商統籌規劃提升進一步完善生態景觀網絡體系,結合周圍環境凈化化解明顯問題,調整共公辦公空間充分考慮公民業務需求

buduanshenhuacujinshourufenpeigaigeyuanlinqingkuangchulitixijiansheshourufenpeigaige,jinyibuwanshanyuanlinwenpengshehuitongchougoutongguanlijizhi,laoguqingkuangzhenghechuligongzuochengxiaogaodingyouxiuqingkuangwenti,suliaoyuanlinjibengainianjiadashengfenyuanlinkongjian,gaijinyuanlinwangluoxinxichongyugaopinzhigonggongchengpin,yimanyirengenriyitishengtishengdelianghaoyuanlinqingkuangbixu。2021nianhuanbaodahuanjingfazhangusuananpai37.5yimeijin。shishiwuranyuanfangzhizhidingjihua8.826yi,shiyongsongshenshuiziranziranlvseshengtaikongqijinghuahouxianzhigongsijisonghunanbushuiziranziranlvseshengtaikongqijinghuahouxianzhigongsigaigailiangguochengzhong,yuwufenpeigailiang,daolujiaotongyushuishoujitongfengreliguandaofanjian,zangshuitongfengreliguandaogailiangjiziranlvseshengtaiziranziranlvseshengtaidezhiliangpinggudeng。erziranlvseshengtainongyejianmeiyuzhongzhianpai2.526yi,shiyongyuyuanlinlangdaozhizuo、yuanlinaixingongyilinzhizuo、xiuxiandinongyongdizhizuo、huangruogongyuanjijiufengshisanshanchuli🀅deng。sanshihedaoguanliheliguanlidengshuilishuidianzhizuofenpei15.05yigangyuan,zhongyongnongcunfangziwufeishuijiagongchulitibiaochuangxinguocheng,weiquchuangxin,heliuzhengzhi,heliuchangxiaojizhifangfadeng。sishishirongqingkuangjigonglulvhuaweixiuguihua11.11yiyuanrenminbi,shiyonglajiduiqinglichuli,lvdizhongxinjijiexinchengshihuayuanshigong,tongbotanglianganhuaijingzhenggai,g60wenxiangluruchukoulvhuazhiwuyuanlinyouhuadeng。

(liu)youguandexinxibianzhiguanliqiantimiaoshu

1.庫存量成本財政預算科學安排情況報告

weijinsanbuwaqianchiyoudejingji,zuohaodejingjitongchouguihuachengdu,buduantigaocaizhengzhichudejingjidongyongyinglinengli。bashiqiyongcaizhengyusuananwenkeyidiaojiezijin37wanmeiyuan,zhongyongan🌟paihaozhengfubangongshirongzi、laochenggengxingaizaodengxiangmuliucheng,junheng2021nianpubiangonggongxinxigaisuanshouruzhichuzhengyi。dier2021nianchiyoucailizhongpeibeibimianzhengfubumenyinxinggongsizhaiwu1.9wanyijifangyuanxiushan0.4yimeijindeng,helihefazhangkongbufenguimohua。

2.市內二級移動繳付的情況

2021nianshiliyuzhixingdaoqujideyizhuanzhifubaozhifuwei76.145yi。2021nianqujiyuzhi🔴xingdaozhenjidebiangengjiesuanwei12.07yimeiyuan,zhongjian:xunchangzhuanrangfu 8.95shangyiyuan,zhuanxiangjihuaqianyixinyongkazhifu3.12yirenminbi。

3.對區本級財政預算表院校財政預算表實施運行預下達任務

yaogenju《💯caizhengyusuanfa》dishishijitiaoxiangguanguiding,zai2021nian1yue1rizhirendaihuitepigongcheng🥂gongchengfeiyongyusuandeshihou,duiqubenjibufengongchenggongchengfeiyongyusuanhexinshourujieyuanquanniandusifenzuchengdepiaoeyuzhiding,dexiangmushourujieyujiduizhenjizhuanbianzhifukacanzhaowushangyiniandangqigongchenggongchengfeiyongyusuanshourujieyushuhelianpai。

 

三、全心全意以赴、英勇沖刺,抓好成功“十四五”開局主線任務

 

2021nianshi“shisiwuliu”deyulejingjibuhuozhinian,quxiao“diwugebanshiji”xinxindezhengchengdechufadiannian,quanguocaizhengyusuangongzuozhongjiangsisixujinmijiehegaiquzhuzhongshangbanjirenwu,jianchiwenzhongqiujindeshangbanzongjichuse𝐆diao,jinyicimingxianzengqiangzhuzegan、renwuganhejinpoxinggan,yigenghao jiandingxinnian、sudukuaijiezougan、gengshixincuoshi,guancherenzhenguancherenzhenguancheduliufangjiamengzongbudecaizhengzijinzhengcejiedu,baozheng zuohao2021nianfeiyongyusuanduifangshijierenwu。

(yi)zhankaitaoluncaijuxiujian,yuzhoutansuocaizhengbumentuopinzhifuxiaoshouqudao

“zaiwentizhongyuxinji,yugaigezhongkaixinju”,qiangdiaoguanjianguokuzhengcewenjianbijiaoguanjianchengshi,xunsuchongfendiaodongcanyinqiyejiegoujingli,henhaoduidaiwoqushenghuokaijiyunxingzhongzhanxianderubianhetiaozhansai。qishijiaqiangzuofengjiansheluodaoshichuxinyichangbuxuyaogongzuotizhijizhishuishouzhengce,youlidiaozhuanjiezhen(yuanlin)weilaifazhandisanchanyejijidixing,zuodadisanchanyerenshu,zuoyoudisanchanyeshuizhun,zhashifazhanfucai。eryaobiaoxianchangbanyuang60kechuangloutidaodisanxingyehuajijufanying,fenlirenkezhongxinjianshexiangmulishitourushiyong,fuhuazhanlvemubiaoxingxinxingdisanxingyehuabujujishu,xuepanfuhuacaijuxindezhangfudian。sanshichongfendehuifayouhuiteshuxianxingzheng𒁏cetianshitouzibaozhangyouhuixianxingzhengce,butingdefanchouyonghuqunmian💟,bianjiquanshenggedisanxingyehualian,shiqingkuangjiayiyindaodangjinshehuichongfenfawangjingjishihuimoduan,anzhaowencaililianwendisanxingyehualianbaocaijushuiji。

(er)tixianlekaizhijiagou,zhiliangbaozhangyouhuijizhongxinkaizhi

zuilaoshulao“xinkujiankupusu、qinjianjiesheng”dexiangfa,lianxuseocaizhengbumenyoujiaozhichusheji,nulidekeyibuqijumingongchengboruodian,jijuyoujiaoqingjiefangyi、shidaibaoxianzizhuchuangyejihui、zulinfangdezhiliangbaozhang、gonggongxingxingxingwending、lvyoudadoushidewangzhandajianhelvyoudadoushidebiaozhunguanlidengjumingongchengminshenggaishanyaoshixingongzuo,shoujicaizhengzijinlicugonggongxingxingxingtigong♓tigongfuwudepingdenghua,fanfutigaolesongjiangrenmindequdeganhekuailegan。diyicujinyoujiaoziyuanyingwendewangzhandajian,shenhuatizhigaigeyoujiaozonghetizhigaige,quanxinquanyishenhuayoujiaoyiliuyingyangjunhengfazhan;lianxushenhuabenqugonggongxingxingxingqingjiefangyiguanlitixidewangzhandajian,gaijinzhongtedaxinguanfeiyanfangzhiluoji,diaogaopingtaiqingjiefangyitigongtigongfuwudezhongjiandewangzhandajiantiebushixiao,tigaolemiancengqingjiefangyitigongtigongfuwudeshuipingmian,dezhiliangbaozhangcunqingjiefangyishi(zhan)debiaozhundewangzhandajiandengqubumenminshenggaishanyaoshixingongzuoguanchezhixing。diaogaoshidaishehuijiuzhujinshehuijiuzhujiuzhudengjumingongchengjiaoyulingyugangtiedejianrenxingtiebu,keyiguanchezhixingwengangzizhuchuangyejihuiduozhongzhidu,fangang60kechuangzoudaorencaidexinchoufulijianrong。eryaojibenyoubaozhangyouxutuijin“xiangjianzhenxinzhanlveguihua”,youxutuijinjiakuainongmingongshehuiyanglaotongdeng、xiangjizuzhijiegouzidongyunxingguojiabutiedengwulidejinru,lidujianronglinyedisanchanyefazhanjinbuzhuangdajijichuzhishishenghuosheshijibenjianzhu,jijizhudongshenrutuijinpunanlvhuafazhanjinbuzhuangdashijiqujibenjianzhu。sanshirengranshizhongbaochibiranliutongliangdezhongyangzhengfutouzihaoxiangmuliutongliang,quanliyifujibenyoubaozhanggongzhongdeziyuanpingjunanzhuang、jiakuaichengzhendezhilianghenengjideguanjianxinggongzhongfuwubaozhanghaoxiangmu。

(san)zhankaitaolunguifanhuafuwuguanli,zuoxizuoshishujulaicaizhengzijingaigechuangxingongzuode

jijichijituidongdangxiachengbenyujuesuangongzuorenwuguidinghuakongzhigaibian,biankuaichengliyishicaizhengtingjingfeizhichufeiyonggongzuorenwuguidinghuakongzhijiangchengzhidu。shouxianzhuli、mingqueguanchekaizhankaizhan《chengbenyujuesuanfashixingtiaolv》,butingjindiyibuyigejiaoyinshengxingmuwendibantuanduichengbenyujuesuangongzuorenwuguidinghuakongzhi,jindiyibuyigejiaoyinshiyanshifangfaguidingzhuanyegenghuanweixinzhifu,dazaoquanweizichengbenyujuesuangongzuojixiaokaohepingjiagongzuorenwuguidinghuakongzhixinkongjianbuju,chengxingquanzhenggeguochengchengbenyujuesuangongzuojixiaokaohepingjiagongzuorenwuguidinghuakongzhiliantiao,juticuoshizengchangcaizhengtingjingfeizhichufeiyongcailishiyongdechengxiao。erjindiyibuyigejiaoyinshiyanshifangfaguidinggaiquzhongyangdidianyixiangguanbumenjigourushouchanpinqingxing,chengxingzhongyangdidianyixiangguanbumenjigourushouchanpintuanduiduijie,chijituidongzhongyangdidianyixiangguanbumenjigourushouchanpinhechacelve,riquwanshanwanshanqianmianhebuliangxinxi“2zhangtongzhidan”。jindiyibuyigejiaoyinshengxingmuwenไdibancaibanrenzhutijiegouzerenshigu,biankuaichengxingyiguianquan、zhengchangdegongzuorenwugaoxiaohua、weixiankongzhi、zhuizeyankede🤡yaoqiudezhongyangdidianyixiangguanbumenjigourushouchanpinwaibucelve。sanshichijichijituidongchengbenyujuesuangongzuorenwuguidinghuakongzhi“xietonghua”gongzuorenwu,zhuli、mingquezengchangchengbenyujuesuangongzuorenwuguidinghuakongzhideshiyanshifangfaguidinghua、guidinghuaheyijianhuanengli。chijituidongchengbenyujuesuangongzuojixiaokaohepingjiagongzuorenwuguidinghuakongzhiyuchengbenyujuesuangongzuorenwuguidinghuakongzhigeyuanzedejinyibuxiangrong,chengliriquwanshanchengbenyujuesuandeneirongquanshengmingtupiandingqigongzuorenwuguidinghuakongzhicelve。sishishengxingmuwendibanchengbenyujuesuandegangduheqiangduganshe,yankedeyaoqiuchengbenyujuesuanjinxingdiaojie、yanchachengbenyujuesuanzhuijia,yajianyiyangxingjingfeizhichufeiyong,zhuahaodangxiahuiminyuzhuzhongdeneirongdetoushen。wushishidanghelianpaidangxiazhongyangdidianyixiangguanbumenjigouxianxiangguanbumenbubufuzhaihuanbenfuxijingfeizhichufeiyong,wenshenhuanjiebufendidianzhongyangdidianyixiangguanbumenjigouyinxingxianxiangguanbumenbubufuzhai,yanchazhongyangdidianyixiangguanbumenjigouxianxiangguanbumenbubufuzhaiweixian,juebunengfangzhixinpizhongyangdidianyixiangguanbumenjigouyinxingxianxiangguanbumenbubufuzhai,yankedeyaoqiukaizhandidianzhongyangdidianyixiangguanbumenjigouxianxiangguanbumenbubufuzhaizhuizecelve。

“南國欲曉,莫道君行早”,各位考生代表人,2021年是“十五六”設計方案回合之時,也就是你國周全的建設社會存在努力當代化歐洲國家新之路的已經打響之時,面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全省財政局♔事業的將始終堅持穩中求進、進中求質的事業的總主題和“穩持續增長、調構造、便民生、防曬險”的整體作業一個構想,立足本職原則思維模式、開展憂患感覺,行之有效防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuangloutikouwoguowaishichangcelvehexinqu,jiadatoujian“kechuang、renwenjingguan、ziranshengtai”dezhongguofazhihuaxinsongjiang,yiwang💟wuqianzhuiqiumengxiang!

zhishangbaogaofanwen,qingyuyian。

 

 

 

 

fuzhuyi:2021niansongjiangquputonggongyongfeiyongyinglibiao

fuzhuer:2021niansongjiangqutongchangqingkuanggongyixingyusuanbiaokaizhibiao

biaogesan:2021niansongjiangququbenjitongchangtongyongjuesuanjingfeizhichubiao

fulusi:2021niansongjiangquzhongyangzhengfuxingzhaijuangaiyusuanjingshourubiao

fuluwu:2021niansongjiangqushizhengfuxingzhaiquangaisuanfeiyongzhichu biao

fuzhuliu:2021niansongjiangquguoyouzhizibentouzizizhujingyingcaizhengyusuanshouyibiao

fuzhuqi:2021niansongjiangquguoyouzhitouzijijinjingyingguanlifeiyongyusuanjingfeizhichubiao

fuzhuba:2021niansongjiangququduizhensidegonggongxinxiyujuesuanzhuanhuijiaonabiao

biaogejiu:2021niansongjiangqudangdizhengfucaichanzhuyaoshihoubiao

biaogeshi:2021niansongjiangququbenji“sangong”feiyonggongchengyusuanqingkuangbiao


表格一

2021年松江區一般來說公用估算創收表

 

 

 

qishiyedanwei:wanyuanzuoyou

項  目

前年制定數

財政預算數

成本預算數為前年施行數的%

稅種收錄

1,861,714

1,916,800

103.0

    zengjiashui

693,066

714,000

103.0

    deqiyededaoshui

209,552

215,000

102.6

    xiaobiansuodeshuishui

89,250

92,000

103.1

    zhongxiaochengshidingqijianchashigongshui

57,624

59,400

103.1

    dichanshui

96,352

99,300

103.1

    yinhuabushui

33,285

34,300

103.0

    cunzhenguoyoutudishiyongshui

12,385

12,760

103.0

    zhaijidibaozhiyinhuashui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    nongtianzhancunshui

2,176

2,200

101.1

    fangwuqishui

188,971

194,650

103.0

    huanbaobaohuqushui

124

130

104.8

    gezhongshuili

-243

-255

104.9

非稅費入

344,508

439,500

127.6

    gongzuofangannaru

43,026

44,000

102.3

    zhengfubumenshiyedanweixingshoufeinaru

8,988

9,000

100.1

    gongyouziranziyuan(jijin)cijishiyongxinzi

181,808

191,700

105.4

    xuduoshourulaiyuan

110,686

194,800

176.0

地點財政性收入來源總金額

2,206,222

2,356,300

106.8

 

 

 

 

變更性薪水

1,679,670

1,309,263

77.9

    lingdaobutiefeigongzishouru

1,108,753

912,391

82.3

    &ꦛnbsp;   tuihuanxingshouyi

306,444

300,440

56.8

      💝  dabufenxinggenghuanzhifufangshinaru

529,237

496,783

181.9

項  目

去年同期進行數

財政預算數

項目預算數為本年強制執行數的%

 💎; &n🦄bsp;     zhuantigenggaishoukuanchuangshou

273,072

115,168

42.2

    tianjialeyiyang guozhaigongzi

106,000

 

0.0

    quniantongqijiezhuan

90,795

19,676

21.7

    yongshanggongchengyusuanzengqiangkongzhihuobijijin

215,077

370,000

172.0

    congzhengfubumenxingzhaiquanfeiyongyusuandiaodong

150,000

 

0.0

    conggongyouziyuanjingyingzhechengbenyusuandiaojin

9,045

7,196

79.6

收入來源合計

3,885,892

3,665,563

94.3

 


附注二

2021年松江區一樣 通用成本預算結余表

 

 

 

公司的:萬美元

項       目

上一年執行工作數

項目預算數

成本預算數為去年

下達數的%

yi、yibanlaishuogonggongxingfuwubaozhangqitazhichu

216,144

268,614

124.3

二、國家安全結余

3,751

3,810

101.6

san、gongyongsheshipinganshouzhi

147,677

153,772

104.1

四、培訓付出

437,281

433,931

99.2

wu、kexuejinengjinengqitazhichu

61,850

65,829

106.4

liu、minzulvyouwenhuaxingyetiyuwenhuayushandongxinnongshangruanjiankejiyouxiangongsibochu

46,036

77,549

168.5

qi、zhongguoshehuiyanglaocuoshihegongzuofuchu

363,399

390,694

107.5

ba、huanweijiankangbaojianbochu

206,451

226,036

109.5

jiu、jieshuihuanbaojienengfeiyong

53,835

59,887

111.2

shi、chengxiangyitihuaxiaoqujingfeizhichu

601,711

534,571

88.8

shiyiyue、nongyehelinyeshuishouzhi

275,793

321,388

116.5

shisan、jiaotongyinxingzhuangyunfeiyongzhichu

170,003

190,529

112.1

13、ziyuandekanchahuagongyezixundengfuchu

264,444

289,409

109.4

shisi、shangyexingdeyewuyedengzongzhichu

13,087

10,288

78.6

shiliu、ziranerranshichangshenhaixingxiangdengqitazhichu

7,740

7,930

102.5

dishiliu、wangfangdebaozhangfeiyongzhichu

249,804

189,823

76.0

shiliu、youliangwuzicaigoushouchujieyu

6,522

6,071

93.1

18、honglaoyouxiaoyufangjijinjijiuyuanfuwuguanlishouruzhichu

19,705

23,171

117.6

19、準備費

 

62,773

 

sishi、zhaiquanzhaiwufuxizongzhichu

23,124

23,895

103.3

ershiyiyue、qitadeqitazhichu

21,762

108,605

499.1

一半公眾費用結余累計

3,190,119

3,448,575

108.1

 

 

 

 

轉回性教育支出

695,773

216,988

31.2

    shangjielingdaojingfeizhichu

148,597

150,988

101.6

項       目

前年程序執行數

概預算數

概預算數為本年

審理數的%

    tongchangqingkuangxiazhaiquantouzihuanbenxingzhichu

86,968

66,000

 

    fenpeijuesuanweichihuanjietouzijijin

440,532

 

 

    jiezhuanxianianhuafei

19,676

 

 

性支出總結

3,885,892

3,665,563

94.3

 

 

 


附錄三

2021年松江區區本級一半共同工程預算經費支出表

企業單位:億元

項   目

去年同期下達數

工程預算數

費用預算數為去年來執行數的%

yi、yiyang gonggonganquanfuwuanquanfuwu

153,785

178,446

119.6

    rendadaibiaogonggongshiwu

1,070

1,218

113.8

      xingzhengchucaozuo

849

732

86.2

      tongchangcaizhengbiaozhunhuaguanlishiwuguanli

15

22

146.7

      renduochumohuiyi

51

266

521.6

      rendadaibiaojinxingjiandu

13

35

269.2

      daibiaozhushiqing

142

78

54.9

      lingyirenshiwujiaoyuzhichu

 

85

    quanguozhengxieshiyi

878

897

102.2

      xingzhengshiwuzhengchangyunxing

603

521

86.4

      quanguozhengxiehuiyineirong

22

84

381.8

      canzhengyizheng

143

185

129.4

      shiyefazhanyunzhuan

 

14

      qitadegongshanglianxingzhengjianchahuafei

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      caizhengzhengchangyunxing

14,485

16,580

114.5

      yiyang renshibumenchulishiwuchuli

8,104

4,705

58.1

      zhengfujiguanyewu

833

786

94.4

    &nbs𓆉p; zhuantijinrongyewujijiguandanweishiqingguanligongzuo

1,747

991

56.7

      xinfangshiwuchuli

100

178

178.0

      shiyeshangzuoye

2,513

2,694

107.2

 &nb🥂sp;    qitadedifangzhengfubangongquting(shi)jiyouguandanweishiwuguanlishouzhi

12,540

15,294

122.0

    fazhanfangxiangyugaibianshiyi

1,977

2,263

114.5

      caizhengzidongyunxing

1,346

1,404

104.3

      yibanlaishuoxingzhengsusongjianguanshiqing

631

859

136.1

    tongjihuizongxiangguanxinxixingzhengjiancha

2,165

1,910

342.3

      xingzhengguanligongzuo

710

675

95.1

      zixungongzuo

20

16

80.0

      gongzuofanganshujutongjiguojiyewu

8

28

350.0

      diaochatongjiguankong

118

75

63.6

      zhuanxiangzhengzhiqingchayingxiaohuodong

730

594

81.4

項   目

去年同期繼續執行數

概算數

預決算數為本年執行命令數的%

      shujufenxiquyangzhencha

408

435

106.6

      lingwaidehuizongtupianxinxishiwushouzhi

171

87

3,267.3

    guokushiwuguanli

4,662

4,189

89.9

      xingzhengshiwushiyong

2,780

2,527

90.9

      zhengchangxingzhengchudeguanlishiyi

20

 

      wentihuaxiujian

987

763

77.3

      caizhengyusuanweituodaiweideyewujieyu

760

657

86.4

      lingyigebuxuyaoyewuzongzhichu

115

242

210.4

    shuishoushourugongzuo

3,051

1,956

64.1

      xingzhengshiwuzhixing

2,338

1,956

83.7

      zhengchangzhengfubumenjianguanshiyi

713

 

    neishenxingzhengshiwu

2,192

2,060

94.0

      renshibumenjiazai

905

765

84.5

      caiwuhuijideyewu

977

944

96.6

      shiyejiazai

219

251

114.6

      biedecaiwuhuijishiwuxingshouzhi

91

100

109.9

    jijianjiandujianchashiwuchuli

2,519

2,700

107.2

      xingzhengguanliqidong

2,313

2,336

101.0

      yiyang caizhengjianguanshiwu

126

245

194.4

      xuananyaoanyifachachu

25

50

200.0

      lingwaijijianjiandushiwuchulifuchu

55

69

125.5

    jingmaogonggongshiwu

7,968

26,055

327.0

      xingzhengchudiannaoyunxing

1,887

1,712

90.7

      jibenzhengfubumenfangfagongzuo

2,619

2,492

95.2

      xingyejiazai

1,659

1,847

111.3

      mouxiemaoyixingzhengjianchashouruzhichu

1,803

20,004

1,109.5

    xiaozhishibudongchanzhengxingzhengjiancha

1,043

1,171

112.3

      jiqiaochanquanzhengdezhanlvehejiansheguihua

1,043

1,171

112.3

    gangtaixingzhengjiancha

205

295

143.9

      xingzhengshiwujiazai

154

143

92.9

      banxingzhengshiwuguanlifangfashiwu

51

152

298.0

    danganziliaoshiwuchuli

944

1,149

121.7

      zhengfubumenyunzuo

622

564

90.7

      gerendanganguan

307

564

183.7

      qitadegerendanganxingzhengjianchabochu

15

21

140.0

    minzhuhuadangpaijigongxinglianshiyi

458

495

108.1

項   目

去年同期執行力數

工程預算數

預算表數為本年實施數的%

      sidezhengfubumenguanlifangfayewu

105

110

104.8

      lingwaidezhengdangdangpaijigongchanglian🅺gongzuoqitazhichu

353

385

109.1

    minzhongxiaotuantixingzhengjiancha

4,625

6,871

148.6

      xingzhengbumenyunzhuan

930

845

90.9

      banrenshibumenfuwuguanligongzuo

1,373

1,646

119.9

      gonghuizuzhishiwuguanli

20

76

380.0

      qiyefazhanqidong

146

221

151.4

      qiyuzhigongqunzhongxiaozuyewufeiyongzhichu

2,156

4,083

189.4

    dangzubangongchangsuoting(shi)jiyouguanshebeishiqing

6,106

6,509

106.6

      xingzhengguanliyunying

2,160

2,033

94.1

      changjianrenshibumenbiaozhunhuaguanligongzuo

3,254

3,813

117.2

      qiyefazhanxingshi

692

663

95.8

    zuzhianpaishiyi

2,325

2,426

104.3

      renshibumenzhengchangyunxing

862

944

109.5

      yiyang xingzhengxingguanlizhidushiwu

810

1,009

124.6

      qitadezuzhijigoushiwuxingfuchu

653

473

72.4

    yichuanshiqing

19,919

18,583

93.3

      xingzhengshiwuzhixing

522

465

89.1

      pingchangxingzhengsusongguanligongzuoxingzhengjiancha

8,423

7,501

89.1

      cangongcaozuo

1,952

1,789

91.6

      xuduoxuanchuanguanggaogongzuojieyu

9,022

8,828

97.8

    tongzhanshiqing

1,076

1,642

152.6

      zhengfubumenyunzhuan

691

607

87.8

    &nbs♛p; yiyang renshibumenbiaozhunhuaguanligonggongshiwu

150

805

536.7

      xinjiaoshiyi

121

112

92.6

      huarenhuaqiaoshiwu

75

73

97.3

      tongyitongzhanyewufeiyong

39

45

115.4

    lingyiwodangshiyifuchu

23,598

28,041

118.8

      qiyefazhanzhengchangyunzuo

22,506

26,449

117.5

      mougegongchandangyuanyewubochu

1,092

1,592

145.8

    deshichangzhifajianduchuligonggongshiwu

23,812

23,802

100.0

      xingzhengjiguanjinxing

12,965

12,349

95.2

      banxingzhengchuguanligongzuoyewu

192

111

57.8

      shichangzhuyaotixianguanlifangfa

3,728

3,886

104.2

      xingyegonggongzhixushichangjianguan

242

379

156.6

      neironghuafazhan

 

152

項   目

本年履行數

概預算數

財政預算數為前年下達數的%

      anquanxingnengjichuzhishi

303

378

124.8

      zhongyaoyinpianyewu

18

16

88.9

      renshizhengchangyunzuo

5,699

5,937

104.2

      lingyigexiaoshoushichangjiandudeguan🍸lifangfazhinengguanlifangౠfashiwu

665

594

89.3

    tongyibangonggongjingzhunfuwufeiyong

2,870

2,986

104.0

      lingwaixunchanggongzuoxinggongzuojiaoyuzhichu

2,870

2,986

104.0

二、外交活動撥出

 

 

三、中國國防費用

3,623

3,720

102.7

    zhongguoguofangchoubeihui

2,948

2,898

98.3

      shiminfangkong

2,948

2,898

98.3

    xuduominfangjingfeizhichu

675

822

121.8

si、gongkaiyingjijiaoyuzhichu

147,424

153,484

104.1

    junduijingfanggaopaolv

924

924

100.0

      qitadewuzhuangliliangfajingtuanduijiaoyuzhichu

924

924

100.0

    renminjingcha

140,071

146,502

104.6

      caizhengzidongyunxing

91,773

86,750

94.5

      tongchangqingkuangxingzhengbumencaozuoxingzhengjiancha

6,459

8,725

135.1

      ziliaohuakaifa

24,004

39,074

162.8

      chengguanzhifaanjianshenli

17,835

9,898

55.5

      tebeibaoxianyewu

 

2,055

    guoneianquanfanghu

1,265

979

77.4

      zhengfubumenkaijiyunxing

1,137

879

77.3

      deanquanfuwu

128

100

78.1

    jianchajiguan

5,164

5,079

98.4

      xingzhengbumenzhixing

3,083

3,127

101.4

      changjianxingzhenganquanguanlianquanguanlishiqing

304

288

94.7

      jicengrenyuanxingzhengsusongfayewuliang

1,092

847

77.6

      pufaxuanchuanguanggao

167

202

121.0

      gonggongbaozhangminfabaozhang

431

532

123.4

      fazhidajiandajian

87

83

95.4

五、教肓費用

432,903

429,809

99.3

    yuerjiaoyuzhilishiwu

1,069

788

73.7

      zhengfubumenchengxuyunxing

1,044

758

72.6

      biejiaoyupeixunanquanguanlishiqingshouruzhichu

25

30

120.0

    yibanyoujiao

371,697

372,980

100.3

      youjiaojiaoxuejiaoyujiaoxue

98,333

95,265

96.9

項   目

去年實施數

概預算數

項目預算數為前年執行程序數的%

      xiaoxuedexuexiao

121,997

69,759

57.2

      chuzhongbuwenhuajiaoyu

90,027

136,417

151.5

      chuzhongshengpeiyang

33,500

34,127

101.9

      bieyibanjiaoyupeixunbochu

27,840

37,412

134.4

    gongzuowenhuajiaoyu

13,289

12,618

95.0

      zhongdidangxinzhiyejiaoyuxuexiao

13,289

12,618

95.0

    yingyuyouerjiaoyu

3,763

4,159

110.5

      burushehuizhongjijiaodao

3,763

4,159

110.5

    zhibodianshitaiyouerjiaoyu

3,416

3,637

106.5

      guangbodiantaidianshijujigou

3,416

3,637

106.5

    tebiejiaohuang

1,458

1,396

95.7

      techupeixunjigouxueqianjiaoyu

1,458

1,396

95.7

    guipeijipeixunban

9,184

11,048

120.3

      tiyujiaoshijinxiuban

3,728

3,632

97.4

      nianqingganbuwenhuajiaoyu

1,946

4,368

224.5

      jishupeixunzhichufeiyong

3,510

3,048

86.8

    yuerjiaoyufeikouchuguihuadefeiyongzhichu

28,206

22,474

79.7

      shizhengweishangzhongyoueryuanjiaoxueloudajian

25,272

20,000

79.1

      qitayouerjiaoyufeizhuijiabuzhidebochu

2,934

2,474

84.3

    yixieyouxiaoxianjieshouruzhichu

821

709

86.4

liu、kexuekejishuyingyongshouruzhichu

51,758

57,687

111.5

    helijimufuwuguanligonggongshiwu

2,448

4,085

166.9

      zhengfubumenjinxing

756

755

99.9

      pingchangxingzhengchuanquanguanligonggongshiwu

1,060

1,618

152.6

      gongshangdengjifuwupeixun

632

1,712

270.9

    jinengfenxiyuguihuasheji

5,693

6,789

119.3

      kejixinxichengjiudaochuyukuosanzhuanyi

5,693

6,789

119.3

    kejikaifazhuangtaiyufuwuguanli

21,676

22,855

105.4

      gaoxinkejizhuangkuangduchatongzhi

21,676

22,855

105.4

    kexuehelijimupujixing

1,112

2,578

231.8

      kexuepujigongzuo

338

1,832

542.0

      kechiguanzhan

774

746

96.4

    renhekexueyouxiaofangfajiaoyuzhichu

20,829

21,380

102.6

      mouxieshengwuxuexinjishukaizhi

20,829

21,380

102.6

qi、wenhuakelvyouxingyetihuangyushandongxinnongshangruanjiankejiyouxiangongsihuafei

38,390

68,531

178.5

    wenhuajiaoyuhelvyouhuodong

25,874

56,620

218.8

項   目

本年強制執行數

費用數

估算數為前年履行數的%

      xingzhengguanlixingshi

2,073

1,901

91.7

      putongrenshibumenfangfashiyi

230

150

65.2

      shubenguan

2,021

2,077

102.8

      yishushangpinzhanshijiqingchunbumen

695

802

115.4

      xuelihuodongfangan

1,949

2,702

138.6

      renmenchuantongyishu

3,001

3,870

129.0

      renwenjingshenchuangzuofangfayubihu

29

32

110.3

 🦄;   👍  chuantongwenhuahelvyoujiudianmaoyishichangjiandugongzuo

546

581

106.4

      lvyouhuodonghuodongtuiguang

2,148

1,778

82.8

      qitadewenhuashuipinghelvyouxingyezongzhichu

13,182

42,727

324.1

    gujianzhu

1,986

2,494

125.6

      zhenguiwenwufanghu

235

1,814

771.9

      chenlieguan

1,751

680

38.8

    tiyulei

7,722

8,871

114.9

      renshibumenchengxuyunxing

603

761

126.2

      yinggaixingzhengchudeguanliyewu

402

1,213

301.7

      tiyuwenhuachuangxindasai

89

155

174.2

      tiyujiaoyumoguixunlian

826

831

100.6

      junshitiyuwenhuachangsuo

4,845

4,410

91.0

      shimintiyujingji

945

1,458

154.3

      gezhongtiyuzuqiubochu

12

43

358.3

    guangbodiantaiyingshi

5

12

240.0

      qitadexinwenguangdianjuzongzhichu

5

12

240.0

    mouxiejishu chuyoutiyujingjiyuyingshichuanmeifuchu

2,803

534

19.1

    &😼nbsp; 💎 xuanchuancehuachuantongwenhuakuaisufazhanzhuanxiangzhengzhifuchu

2,026

34

1.7

      minzuwenhualiutongyechengchang zichaziꦦjiufuchu

777

500

64.4

ba、shichangjingjiqieshibaozhanghedaxueshengjiuyejingfeizhichu

264,441

272,258

103.0

    renxinxiheshichangjingjizhiliangbaozhanggongzuoxingzhengshiwu

38,001

40,311

106.1

      xingzhengxingcaozuo

1,147

1,210

105.5

      xunchangcaizhengchulishiwuguanli

24,606

25,926

105.4

      biaozhunhuaqudaochuli

160

186

116.3

      laodongjiuyedanbaoducha

900

849

94.3

      zhongguoshehuirenshenxianjinrongchanpincaozuogongzuo

749

690

92.1

      xinxichaxunhuawangzhanjianshe

 

7

      laozuozhijieguanxihezhuitao

 

65

🎐      gonggongtiexinfuwuxueshengjiuyetiexinfuwuhegang🌳weishenghuojinengrendingbumen

1,969

 

項   目

去年同期執行程序數

財政預算數

財政預算數為前年實施數的%

   ꧋;   🐈laodongjiuyerenshibumenzhengduanjiufendiaojiefalvzhongcai

825

848

102.8

      weishengshiyecaozuo

 

3,163

 &nb𓂃sp;    renherengongziyuanxinghefazhanbaozhangjizhiguankongshiwuchulifeiyong💫zhichu

7,645

7,367

96.4

    minzhengguanligongzuoxingzhengjiancha

3,353

2,727

81.3

      xingzhengsusongjiazai

712

605

85.0

      shehuicunzaijinxinggongzuoguanli

919

1,016

110.6

      xiajicengtongzhishigonghejiedaobanshichuzhengye

476

349

73.3

      qitaminzhengdeguanlixingzhengjianchaqitazhichu

1,246

757

60.8

    xingzhengbumenrenshixingyeyiyangjiaoyuzhichu

88,099

87,133

98.9

      xingzhengxingfanglilixiu

2,193

2,173

99.1

      qiyeqiyedanweililixiu

3,526

4,338

123.0

   &nbs﷽p;  jigoushiyexingxingyedazhiyiyangtianniananquanwangshangjiaofeixingzhichu

55,472

55,237

99.6

  &nbsꦐp;   jigoushiyexinggongsizhiyejinengnianjinjiaofeiqitazhichu

26,881

25,336

94.3

 🙈;   ൩;  lingwaixingzhengxingqiyefazhanjigouyanglaobaoxianshouruzhichu

27

49

181.5

    jiuyelvbutie

31,609

28,308

89.6

      zeyetouzichuangyefuwuzhiliangbutiebiaozhun

64

484

756.3

      jiaosezhidaobutiezhengce

105

 

      gongyijijinxingweizhiguojiabutie

25,520

24,812

97.2

      qudongjingyingguojiabutie

54

1,740

3,222.2

      biejiuyewentibutieqitazhichu

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      turansiwangfuxu

358

481

134.4

      canfeifuxu

590

628

106.4

   🐻;   zaixiangfuyuan、tuiwujunduiganbushengmingbutiejin

406

430

105.9

      youfushiyexingongzuodanweijingfeizhichu

264

364

137.9

      gongminyiwubingyoudai

1,365

1,492

109.3

    &nbs🐓p; cunlijituiyijunduinianlingjiaodadejiatingshenghuobuzhufei

19

38

200.0

      tongyiyoufufeiyongzhichu

724

78

10.8

    tuiyianzhigongzuosuoxuyao

6,164

6,065

98.4

      tuiyizhongguoshibingbaifang

1,094

650

59.4

   &nbღsp;  junshibuduiyijiaoqingdanxianzhengfudelituitixiangguanrenyuananzhigongzuosuoxuyao

2,626

3,546

135.0

      wuzhuangliliangyijiaoqingdanxianzhengfuliyanglaojintuanganbujianguanyi👍liaojigou

298

384

128.9

      tuiyidangbingdejingyingpeixun

28

43

153.6

      junduifuyuanjiguanganbufangwuchaiqian

1,396

907

65.0

      tongyituiyibaifangjiaoyuzhichu

722

535

74.1

    shehuishangfulidaiyu

39,849

53,694

134.7

項   目

去年下達數

工程預算數

概預算數為去年同期實行數的%

      haizigongyifuli

208

325

156.3

      laorenfulidaiyu

26,871

26,106

97.2

      shehuizhonggongyifulicangongbumen

2,639

4,320

163.7

      yiyangfuwuzhiliang

9,995

22,765

227.8

      xiangguanshehuicunzaitequanfeiyong

136

178

130.9

    canjizhengrenqiye

8,627

7,803

90.4

      xingzhengsusongyunzuo

417

412

98.8

      yibandexingzhengyewugongzuoyewu

460

598

130.0

      zhitishangcanrenhuifu

1,744

2,072

118.8

      canfeirenxueshengjiuyehetuopinde

3,765

2,388

63.4

      shangcanrenrenqiuchang

79

190

240.5

      canzhangrenhuoheyanghubuzhujin

331

382

115.4

      lingyigeshangcanrenshiyefazhanshouruzhichu

1,831

1,761

96.2

    hongshizicangong

596

587

98.5

      xingzhengjiguanzhengchangyunzuo

290

230

79.3

   &nb💝sp;  yiyang xingzhenggongzuoguanligongzuoguanlishiwuchuli

156

194

124.4

      dehongshizicangongjieyu

150

163

108.7

    dixiedeshenghuozhiliangbaozhang

9,424

10,945

116.1

      diquzuishaoshenghuabaozhengjinkaizhi

7,268

8,550

117.6

      nongcunshequzuibianyideshenghuoquebaojinjieyu

2,156

2,395

111.1

    beilinshiyuanzhu

1,010

1,261

124.9

      yongjiuxingjiujijiaoyuzhichu

452

787

174.1

      liuliangqitaoyuanyuanzhushouruzhichu

558

474

84.9

    tekunrenshuqiuzhugonggei

126

234

185.7

      chengqutekunrengongjiuyuangongfengjieyu

126

234

185.7

    qitadeshenghuoyuanzhu

4,937

588

11.9

      qiyushenghuichengshirichangyuanzhu

4,937

588

11.9

    caizhengzijinduizuijibenyiyangtiannianwendinglicaichanpindezhengfubutie

5,708

5,353

93.8

 &n🎐bsp;    caizhengyusuanduichengxiangjingjirenmenshouyaoshequyanglaoshangyexiantouzijijindebuzhu🍬jin

5,708

5,353

93.8

    tuiyijunguanjianlishiwuxing

1,344

2,645

196.8

      xingzhengsusongzhixing

258

224

86.8

      xunchangxingzhengchuchulixingzhengjiancha

192

 

      yongjunyoushu

808

992

122.8

      jiaoyushiyeyunying

 

291

      qitatuiyituiwujunrenshiqingjianguanbochu

86

1,138

1,323.3

    caizhengbumendaijiaoshehuiderenshenxianfeijieyu

536

1,977

368.8

項   目

本年履行數

概預算數

決算數為上一年運行數的%

 &n✱bsp;    caizhengzhichufeiyongdaijiaochengxiangtongchoudujulaorenhexingeiyanglaobaoxianjinfeizhichufeiyong

144

266

184.7

   &nbs🌸p;  caiwudaijiaoqitadeshijie wentuofeijingfeizhichu

392

1,711

436.5

    mouxiedeshehuijibenbaozhanghechuqushangbanzongzhichu

21,332

19,116

89.6

jiu、weishengqingkuanglianghaoqitazhichu

192,793

212,450

110.2

    anquananquandeguanlishiwuxing

6,040

6,010

99.5

      xingzhengxingzidongyunxing

1,762

1,771

100.5

      putongxingzhengshiwuguanligongzuoshiwuguanli

4,267

4,226

99.0

 &nbs꧒p;    biedegonggongweishenganquanjiankangcaozuogonggongshiwukaizhi

11

13

118.2

    gonglixuexiaojigou

35,734

46,726

130.8

      rongheweishengyuan

19,330

23,586

122.0

      zhongyililun(mingzu)zhuankeyiyuan

6,456

7,172

111.1

      jingshenliliangbingyiliao

3,185

9,601

301.4

      fuyoubaojianpindayiyuan

4,203

3,590

85.4

      qitadezhuankeshengyiliaojigou

2,505

 

      quanyudayiyuan

 

2,722

      lingyigemingbanweishengyuanzhichufeiyong

55

55

100.0

    jicengyiyuanyiliaofuwugonggongweishengpingtai

44,043

49,093

111.5

      dishitebieweishengguanlixuexiao

41,590

46,293

111.3

   &🀅nbsp;  xiangguanjicengdangzuzhiyiliaozuzhiweishengqingkuangzu𓆉zhifeiyongzhichu

2,453

2,800

114.1

    fuwuxinghuanjingweisheng

57,114

57,080

99.9

      bingdufangzhishedingqiye

5,667

5,474

96.6

      jiankangjinxingjianduzhongjiejigou

2,161

2,143

99.2

      fuyoubaojianxuexiao

1,472

1,464

99.5

      yingjixiangyingjijiugongsi

7,530

7,601

100.9

      caigongxuepeixunjigou

1,940

2,210

113.9

      shouyaogonggongxingganjingweishengfuwuguanli

24,708

22,663

91.7

      feichangdatongyonghuanbaogongzuo

2,228

642

28.8

 ❀;     tuyugonggongxingweishengqingkuangexingshijianyingjizhihuichuzhi

7,528

4,635

61.6

      lingyigegongzhongweishengjiandushouzhi

3,880

10,248

264.1

    zhongyizhenjiuyao

31

50

161.3

     🧔; zhongyiyaoxue(minzutedianyi)yaozhuanxiangjihua

5

 

      lingyigezhongyixueyaokaizhi

26

50

192.3

    dasuanyangyuxingzhengshiwu

6,432

7,233

112.5

      qitajihuashushengertaigonggongshiwushouzhi

6,432

7,233

112.5

    zhengfubumenqishiyebiaozhunyiliaojigou

36,698

39,621

108.0

      xingzhengsusongqishiyedanweiyiliaoguanli

4,971

6,758

135.9

項   目

前年施行數

決算數

預決算數為去年同期執行工作數的%

      shiyexingyuanxiaoyiliao

28,209

29,297

103.9

      gongwuhuodongyuanyizhibuzhujin

18

66

366.7

 🌠  &nᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚbsp;  qitadexingzhengbumenshiyeshangqiyeyiliaoshebeikaizhi

3,500

3,500

100.0

    caizhengzijinduizuijibenyixueshangyebaoxianjijin、qihuo、xianhuo、weipandezhengfubutie

33

218

660.6

🍨 &n෴bsp;    caizhengjuduiyingyeyuantongchangyiliaobaoxianfeiyongxinjijindebutie

 

162

  ❀    caizhengyusuanduichengxiangyonghushouyaoyizhibaoxianfuwuzijindejingjibu𓂃tie

33

56

169.7

    shequyiliaoshehuijiuzhu

3,997

3,855

96.4

      chengzhenzhengxingqiuzhu

1,556

1,671

107.4

      qitadeyiyaoqiuzhushouzhi

2,441

2,184

89.5

    youfuduixiangtupianzhiliao

185

150

81.1

      youfurenqunyixuebutiejin

173

130

75.1

      renheyoufunvpengyouyizhijiaoyuzhichu

12

20

166.7

    yiliaofuwujibenbaozhanggongzuoxingzhengjiancha

1,125

1,177

104.6

      zhengfubumenzidongyunxing

238

903

379.4

      tongchangqingkuangxingzhenggongzuoguanligongzuogongzuo

49

226

461.2

      dexinxihuaxitongguihua

 

48

   &n▨bsp;  qitadeyiliaoanquanbaozhanganquanbaozhangfangfashiwujingfeizhichu

838

 

    laolinghuanweianquanshiwuchuli

420

413

98.3

    qiyuqingjieweishengzhengchangjiaoyuzhichu

941

824

87.6

十、節約壞保付出

33,296

26,613

79.9

    dahuanjingweihuguanlifangfagonggongshiwu

2,289

4,493

196.3

      caizhengdiannaoyunxing

532

732

137.6

      yiyang xingzhengxinganquanguanlixingzhengshiwu

1,306

3,531

270.4

      shengtaijingjihuaijingziwobaohuxuanchuanguanggao

186

40

21.5

      zhouweihuanjingaihuguifan、kongguijiguifan

216

 

      xiangguanhuaijingquebaozhilishiqingfeiyongzhichu

49

190

387.8

    xuexihuanjingpingguyujiandu

24

25

104.2

      heyudianciganraoanquanbaozhangjianguan

24

25

104.2

    wuranyuanfangkong

487

749

153.8

      wuzhifeipinwuyuyoujiweixianpin

6

215

3,583.3

      qitadebeiwurandeyufangzhiliaojieyu

481

534

111.0

    nongzangjianshaopaifang

29,476

20,976

71.2

      fengjinglinshengtaihuanjingshujujianceyudexinxi

2,975

2,705

90.9

      lvsehuaijingbananjiandu

1,280

1,311

102.4

      jienengjianghaozhuanxiangjihuakaizhi

25,141

16,960

67.5

      jiejingchuchangongzuofanganfeiyong

80

 

項   目

上一年運行數

費用數

項目預算數為上一年實施數的%

    kejiangjiexinnengyuan

404

370

91.6

    qitajienengjianpaijienengjianpaifuchu

616

 

shiyiguoqing、chengzhenshequweishengqitazhichu

353,251

349,535

98.9

    xianyushequjuweihuifuwuguanlishiwuchuli

115,294

106,688

92.5

      xingzhengguanlikaijiyunxing

23,910

24,123

100.9

      tongchangqingkuangxing✱zhengsusonganquanguanlishiwuguanli

1,965

1,726

87.8

      weixianjiguanfuwupeixun

89

129

144.9

      chengguanxingzhengzhifa

7,234

10,346

143.0

      xiangguanchengshijuweihuiweihugonggongshiwufeiyong

82,096

70,364

85.7

    xinxingnongcunshequfuwuzhongxinweilaiguihuayuguanlifangfa

404

45

11.1

    chengxiangyitihuajuweigongkaipeitaosheshi

95,389

113,298

118.8

      xiaotianzhenhexinshebeizhizuo

35,256

45,680

129.6

   ✨   lingyige𒐪cunzhenpingtaigongkaiyouyanjinghuaqijiaoyuzhichu

60,133

67,618

112.4

    chengxiangjianshejiedaoshequfenweiganjing

128,742

118,022

91.7

    jianzaoshichangweihuyuyuanchengjiankong

12,166

10,924

89.8

    lingwaichengxiangjuminjiedaobanshichuxingzhichu

1,256

558

44.4

shisan、nonglinyeshuiqitazhichu

203,945

207,588

101.8

    yuyenongcunjianfang

55,070

53,549

97.2

      xingzhengbumenqiyong

2,643

2,654

100.4

      🔥 yibanlaishuoxingzhengbumenguanlizhidushiwuguanli

4

4

100.0

      jiaoyushiyezidongyunxing

3,938

3,322

84.4

 &🔜nbsp; 𓂃;   xincailiaojishubeizhuanhuayujingzhuntoufangfuwupeixun

896

2,366

264.1

      binghaihaiguanli

1,258

3,240

257.6

      nongfuwushuipingyingji

2,445

1,885

77.1

      jianchaxitonghua

304

323

106.3

      jisuanjiancewangyushujuxinxianquanfuwu

244

202

82.8

      anquanwendingnongcunrenshishourubutiejin

8,704

9,663

111.0

      xiandainongyexingshixiuzhengjiujikuan

 

710

      nongmuyeshenghaiziqushi

11,499

16,824

146.3

      nongcunshequdachenghezuohuasuan

6,592

289

4.4

      lvsenongchanpindeshengchanzhizaoyuyingxiaohuodong

60

60

100.0

      shandongnongcunshehuizhongshiyedanwei

43

 

🐭      nongmuyehuanjingziyuanbihuxiaochuyuchongfenliyong

1,542

4,733

306.9

 &nbsꦰp;    jiqishebeiyoujiaweizhuanxingduishuichanyedebutie

14

 

  💃    duixiaoyuanyanjiushengyiyeshengdaodicengꦐxianzhibuzhukuan

99

 

      nongdisheji

3,672

4,610

125.5

項   目

本年制定數

成本預算數

費用數為去年履行數的%

      biedeyuyenongcundiqufuchu

11,113

2,664

24.0

    linyejuhecaoyuanshang

30,811

20,169

65.5

      zijishiyedanwei

2,482

1,299

52.3

      senliziyuangongxiangjiaoyupeiyang

11,588

13,403

115.7

      shuipingxuanchuanyuzhuanwei

730

100

13.7

      senlindituziyuandejianli

 

3,025

      senlilvsehuanjingxiaoyibuchangde

41

280

682.9

      dongcaomuhehu

 

24

      xinxinxichuli

 

107

      linchangtongyonghuafei

658

 

      zaolincaodifanglaojiuzai

 

350

      geguogongyuan

 

1,128

      dexingyeyewuyuananquanguanli

 

67

      xuduozaolinhecaodizhichufeiyong

15,312

386

2.5

    shuilishuidian

108,417

126,803

117.0

      zhengfubumenjinxing

669

686

102.5

      dabufenxingzhengxinganquanguanliyewu

5

 

      shuigongzhiyeyewufanweibiaozhunhuaguanli

20,920

22,468

107.4

      shuiwuxiangmujianshexiangmuxiangmujianshe

43,006

68,502

159.3

    &nbs🍃p; shuilishuidiangongchengxiangmugongchengxiangmudiannaoyunxingyuyunying

40,951

31,170

76.1

      shuilishuidiangongchengqiyezaoqiyunxing

8

65

812.5

      shuilishuniuzonghezhifajiandujiancha

584

601

102.9

      shuitutigao

 

40

      shuichanpinshenganquanguanliyubihu

175

215

122.9

      shuiwenqixiangcebao

711

608

85.5

      fangxun

212

475

224.1

      shuilishuidianxitongwangluotuiguang

247

262

106.1

      dahehukushuitijiehezhili

 

50

  &💮nbsp;   dazhongxingshuikudiaoyuyimintouzihouqizhizuozhichizhuandingzhichufeiyong

11

626

5,690.9

      shizhengrenshenanquanducha

883

990

112.1

      renheshuilishuidianjingfeizhichu

35

45

128.6

    xinnongcunbiaozhunhuagaigefangan

7,442

3,661

49.2

      dui♐nongcunjicengcishanhuodongshiyeyouchengfazhandebutiejin

7,442

3,661

49.2

    feiyingliyinxingyedefazhanshouzhi

2,205

3,406

154.5

      shuichanyebaoxianfeilvbaoxianfeilvbuzhujin

2,205

3,406

154.5

dishisan、gongluwangshusongjingfeizhichu

169,984

171,516

100.9

項   目

前年完成數

估算數

決算數為去年繼續執行數的%

    gonglushuiluyunshupeisong

163,464

167,516

102.5

      caizhengxingshi

1,966

3,243

165.0

      gongluqiaojibenjianshe

23,147

10,638

46.0

      gongluqiaoqingli

69,596

80,428

115.6

      daolujiaotonghuowuyunshushujuhuasheji

329

 

      gongluwangyunshugongzuoguanligongzuoguanli

66,313

73,119

110.3

      shuilugongluyunshufangfajieyu

2,113

88

4.2

    tongyijiaotongwangyunsongzongzhichu

6,520

4,000

61.3

      gonggongfuwugonglujiaotongyunyingfuwubutiejin

3,829

4,000

104.5

      lingyigeliuliangshusongfeiyongzhichu

2,691

 

shisi、wangluoziyuankanchagongyixinxidengzhichufeiyong

139,910

174,640

120.9

    zhizaojishuye

 

4,165

      tongxinsheshiꦉsheshi、quedingjihetaweidianzisheshishengchanzhizaochanye

 

4,165

    guoyouhuacaichanjiandujiancha

1,488

1,325

89.0

      xingzhengshiwuzhengchangyunxing

536

449

83.8

      tongchangxingzhengbumenweihuxingzhengjiancha

480

473

98.5

      renheguojiaguzichantouzijianduqitazhichu

472

403

85.4

    dalizhichiguimoxingdanweichengchang hebiaozhunhuaguanlibochu

117,746

73,910

58.1

      guimoxingzhongxiaoxingqiyeweilaifazhanzhuanmen

21,175

27,780

131.2

&n🌃bsp;   &nbs🌄p; renhekeyizhichizhongdeqiyezhukaifahejianlizongzhichu

96,571

46,130

42.1

    mouxieziyuankanchagongyegerenxinxidengshouruzhichu

20,676

95,240

460.6

      gongyijinxinggaizaofeiyongzhichu

9,076

8,240

90.8

      🔯 tongyiying💜shiziyuantankuangqinggongyeshujuxinxidengbochu

11,600

87,000

750.0

dishi、shangyequjingzhunyechangfuwudenghuafei

8,798

4,942

56.2

    shangyequandiaoyunshiyi

301

342

113.6

      lingyishangjiayuntonggonggongshiwukaizhi

301

342

113.6

    gezhongcanyinyefuwupeixunyedengxingzhichu

8,497

4,600

54.1

    🤪;&♕nbsp; biedeanquanyechangfuwuanquanyechangfuwudengjiaoyuzhichu

8,497

4,600

54.1

dishiwu、hulianwangjinrongzhichufeiyong

 

 

shier、fuchiqitadeyanhaidiquzhichufeiyong

 

 

ershi、lisuodangranziyuangongxiangdahaijingxiangdengfeiyongzhichu

7,719

7,930

102.7

    ziranguilvziyuanyingwengonggongshiwu

6,618

7,045

106.5

      caizhengdiannaoyunxing

811

784

96.7

      jibenshangxingzhengjiguananquanguanligongzuo

77

33

42.9

      ziranhuanjingsenlinziyuanyongyubaohuhao

597

534

89.4

      tianranjiaoyuziyuandiaoyanyuquequanbaobei

152

 

項   目

前年強制執行數

概算數

財政預算數為去年進行數的%

      gongzuoshiyong

4,657

4,945

106.2

 &nb💃sp;    mougeqingxinziyuanliangxingzhengshiwufeiyongzhichu

324

749

231.2

    qihougongzuo

1,101

885

80.4

      qixiangguancetianqishikuangguji

40

40

100.0

      jingxiangchuanqizhuangbeifuwuyunyingweihu

70

70

100.0

    &ꩲnbsp; qixiangtaizhishijichufuwusheshijianchengyujianxiu

281

49

17.4

      qitajingxiangshiqingqitazhichu

710

726

102.3

dishijiu、juzhufangbaozhangcuoshijiaoyuzhichu

241,039

178,870

74.2

    youxiaobaozhanglexinganjuguanjiagongzuoshouzhi

175,003

112,000

64.0

      penghuzhengxiu

139,294

12,000

8.6

      weijiuzhuzhaiqugengxingaizao

 

100,000

      fangchanzufeixingyejinzhan

12,828

 

      xuduoyouxiaobaozhangxinganjiashizhenggongchengfeiyong

22,881

 

    fangchanshenhuagaigehuafei

60,244

59,744

99.2

      gerenzhufangbeijinggongjijin

33,657

32,228

95.8

      maifangbutiefei

26,587

27,516

103.5

    chengzhenshequweishengzhuzhailou

5,792

7,126

123.0

      qitachengshijuweizhuzhailouxingzhichu

5,792

7,126

123.0

2、liangyoushipinwuqizhuangbeicunchuqitazhichu

6,523

6,071

93.1

    youlianggongchengcailiaoxingzhengjiancha

3,878

3,041

78.4

      shiyefazhanyundong

192

241

125.5

  &n💞bsp;   qita🥃deliangyoujiagonggongchengwuziyewufeiyongzhichu

3,686

2,800

76.0

    liangyoujiagongchanchu

2,645

3,030

114.6

      baozhangyouliangtiebu

2,645

3,030

114.6

erguoqing、zaiqingyuzhijiyingjixiangyingfangfafeiyongzhichu

15,514

19,190

123.7

    yingjixiangyingfuwuguanlishiyi

2,440

3,345

137.1

      xingzhengchuyundong

463

449

97.0

      jiankanganquanguanli

1,259

2,107

167.4

      shiyexinyunzhuan

643

554

86.2

      qitadeyingjiguankongkaizhi

75

235

313.3

    jianzhuxiaofanggonggongshiwu

13,052

15,845

121.4

      xingzhengbumenqiyong

10,075

11,391

113.1

      yibandexingzhengchucaozuoxingzhengshiwu

939

3,679

391.8

      xiaofangyuanyingjiguanlijinjijiuyuan

2,029

775

38.2

      yixiexiaohuoshuanshiyishouruzhichu

9

 

    dadizhenxingzhengshiwu

22

0

項   目

去年審理數

決算數

估算數為本年運行數的%

      zaihaishujujiance

22

 

二12、想費

 

50,000

erdishiwu、waizhaifuxijieyu

23,124

23,895

103.3

    changsuorenminzhengfuyiyangjiekuanfuxihuafei

23,124

23,895

103.3

 &nb🉐sp;    pingtaizhengfubumenxunchanggongsizhai🐼fuxijiaoyuzhichu

23,124

23,895

103.3

diershisi、fuzhaifaxinggupiaozafeizhichufeiyong

 

 

sidishi、mouxiefeiyongzhichu

17,852

105,605

591.6

    qichuyumai

 

104,470

    gezhongkaizhi

17,852

1,135

6.4

 

 

 

結余自動求和

2,506,072

2,702,780

107.8

 

自己的名字:

yi、tianshuanghanqiyuedadezhuangtaishuomingzenmexie:

1ꦅ.“rendaihuihuiyi”xiangjikemubiaozengchangfudujiaodade,zhuyiyuanyoushi2021nianzhidingjihuazhengxiehuanjiedaxuanyouguanxizhuanxiangjingfei200baiwanyuan;

2.“qitajinchukoumaoyishiyihuafei”xiangjikaoshikemuℱbianfujiaogao,zhuyaoshiyuanyinfenxishiyibufenjiedaifeicong“qitazhichiruanjiandazhongxingdanweizhuangdahezhilihuafei”dongdediaozhengzhi“qitajinchukoumaoyishiyihuafei”;

3.“gaozhongyouerjiaoyufudaojiaoxue”xiangjixiangmuqianghuajiaodade,guanjianyuanyoushijiunianbingchengzhigaixiaojibendeqitajieyuyubumenyusuanbuzhishijundeshiyong“gaozhongyouerjiaoyufudaojiaoxue”xiangmu,jigoubu🥀menyusuanshisuizhuqishideshiyongqingkuangxiajiangbujianqitajieyubiandongzhi“chuzhongyouerjiaoyufudaojiaoxue”;

4.“biehewenhuahewenlvkaizhi”xiangjihuijifenleitianshuanghanqibuda💦,zhuyaoshiwentishizengduole“liangguansanchang”dejianshejierqishizhenggongchengjiazhuangshizhenggongchengzhuanxiangzijin3.24yimeijin;

5.“yanglaoshenghuofuඣwu”xiangjikemuzhangfujiaoduo,tongchangyuangushi2ꦦ021niangenggaianpaisongjiangshehuifuliyuanjianchengneirongxianjin2yiyuanrenminbi;

6.“xiaohuoshuangongzuo——zhengchangxingzhengxingfuwuguanlishiwu”xiangjizhuanyekemuzhuangbeizengfuguoda,hexinzhuguanyuanyinshiweizhizijinliangyou“xiaofangyuanshiwu——xiaofanghuozaihuozai🎀yingjiguanliyingjiu”genggaizhi“xiaofanghuozaihuozaigongzuo——dabufenxingzhengbumenguanligongzuoshiwu”。

er、zengchangfudujudadezhuangtaishuomingzenmexie

1💛.“weixiangcunpeihejingjifazhan”xiangjizhuanyekemujianfuxiangduijiaoda,baokuoqiyuanyinshi2021nianyixiejiedaifeiyou“🍰shandongnongcunhezuogongyingshehuijingji”genggaizhi“linguoyeshengchanfangshifazhanqianjing”huijifenlei;

2.“xiangguannongyekejizhongguonongcunfeiyongzhichu ”xiangjikaoshikemujianfuzuida,tongchangqingkuangshi𝄹2020nianshiligongbunongminyitihuabaofuzhuantibuzhufei8406baiwanyuan,2021nianweixiafa;

3.“qitadezao𒈔linhetagongcaoyuanjieyu”xiangjikaoshikemushangzhanglvmingxian,baokuo❀bingyinshi2020nianpeibeilehexinshengtaihuanjinglangdaodejiansheneirong;

4.“guodaojichu𓄧jianshe”xiangjizhuanyekemudiefuzuida,qizhuyaoliyoushi2020nianwuzhugonglugongcheng、g60wenxianglulijiaoguihuahuodongyijiaogong,hejijiage1.4yiyuanrenminbi;

5.“shuiluyunshuguanlizhiduguanlizhidushouzhi”xiangjihuijifenleizengchangfuduhendade,zhushuayuan🐼gu2021niangouzaozhuanxing,hangwusuohebingjiaotongyinxingzhuangyunjianguanzhiduzhu,fangmianjingfeiyu✃suankemubiyouhuazhi“erjigongluzhuangyunjianguanzhidu”。

6.“penghuqugaibiangaibian”xiangjixiangmudiefuguoda,baokuozhuyaoyuanyinshi2021niankechengdiaokong,“jiu൩cunchaichuchaichu🔯”kexueanpaideyixielaochengchaichuzhichufeiyongdiaokongzhi“laoxinyuanxiaoquchaichu”;

 

 

 

 


表格四

2021年松江區現政府性投資基金費用效益表

行業:萬

項    目

前年來執行數

預算表數

預算數為上年
執行數的
%

guojianongcuntudixuanzequanguapaichurangyingshou

644,171

1,400,000

217.3

guoqigengdilicaishouyitouzijijinxinzi

 

 

 

zhongzhiyegengdidajianzichanxinzi

 

 

 

xingyunfeitingcishanhuodongjinshouyi

4,487

3,608

80.4

dishijichulilunpeizhipeitaosheshifeishishouru

36,470

22,000

60.3

wufeishuijiagongchulifeilirun

30,568

32,760

107.2

yixierenminzhengfuxinghuobijijinnaru

-2,067

 

 

當地政府性債卷收錄預估合計

713,629

1,458,368

204.4

 

 

 

 

變更性純收入

1,113,112

33,605

3.0

    shangsibutiejinnaru

283,112

4,871

1.7

    zhuanmenwaizhaizhuandaiyingshou

220,000

 

 

    siyongqiannianyingyulirun

610,000

28,734

4.7

    fangruziben

 

 

 

 

 

 

 

收入水平總金額

1,826,741

1,491,973

81.7

 


附錄五

2021年松江區縣政府性債券工程預算收支表

機構:十萬

項    目

去年同期制定數

項目預算數

決算數為上一年制定數的%

guoyouqiyenongcuntudicaiyongquantudichurangxinshuijutianpaidejingfeizhichu

1,098,397

1,282,985

122.4

shichangzhuangdalicaichanpinfeiyong

22

 

 

caoyegengdikaifashejixianjinchouhuadefeiyongzhichu

240

1,621

675.4

caipiaowangzhangongyixiangmujinchouhuadejingfeizhichu

3,632

9,384

258.4

shiqujichukuangjiacuoshiyiqifeifenpeidejiaoyuzhichu

38,605

45,605

118.1

dadazhongxiaoxingheshuikuyiminwanghouqidefuzhuzijinshouruzhichu

4,042

1,946

48.1

wushuizhenglizhanzhenglifeinidingdefuchu

28,984

25,500

88.0

wushuijiejuezhanjiejuefeipipeizhuanxiangjihuazhengfuzhaiwugongzishourunidingdefeiyong

200,000

 

 

guoyoujiansheyongdijiansheyongdiliyongquanchulingxinshuixiangpipeizhuanxiangzhaiquanxinshuizuzhideqitazhichu

5,000

 

 

借款付息支出費用

19,683

25,275

128.4

kangyitebiedeguozhainidingdejingfeizhichu

83,000

 

 

zhongguohendanongtianshuilixiangmu zhizuogupiaojijinnidingdezhichufeiyong

 

657

 

中央政府性基金、期貨、現貨、微盤收入支出累計

1,481,605

1,392,973

94.0

 

 

 

 

轉入性結余

345,136

99,000

28.7

    shangjieshangjiahuafei

220

 

 

    zhuanyecaichanhuanbenzongzhichu

15,000

99,000

660.0

    diaochengziyuan

150,000

 

 

    nianmoyingyu

179,916

 

 

結余共計

1,826,741

1,491,973

81.7

 


附錄六

2021年松江區國有企業投資加盟概算收入水平表

 

 

     ꦗ;  🤪    yuanxiao:wandedaxie

項    目

去年同期實施數

工程預算數

預算數為上年
執行數的
%

一、毛利率創收

23,719

17,000

71.7

    cheliangyunshushangjiayinglikongjianyingli

698

700

100.3

    rongzitigongfuwuchangjialirunlaiyuangerenshouru

14,291

8,300

58.1

    fangzhipinmaoyiqiyezhuyinglikongjianlirun

 

 

 

    jianzhucailiaojinxingshigonggegeqiyelirunlaiyuannaru

7

 

 

    fangfangchangongsigongsiqiyemaolilvchuangshou

8,723

8,000

91.7

    nongyehelinyemuyuzhongxiaoxingqiyelirunlvshouyi

 

 

 

    huanbaotiyuyundonggongyifuligongsiqiyeyinglijingshouru

 

 

 

二、股利、股息薪資

3,575

3,600

100.7

    gongyougufenjituanguli、guxichunshouru

3,575

3,600

100.7

san、tudichanquanchushoulirun

 

 

 

四、支付純收入

 

 

 

wu、deguoyouqiyejijinguanlifeiyongyusuanshoulu

 

 

 

國有土地股權投資企業經營營收總計

27,294

20,600

75.5

 

 

 

 

轉回性工資收入

6,187

3,492

56.4

  shangjibumenbutieshenqingshunianshouru

37

56

151.4

  jieyongqiannianjiezhuangongzishouru

6,150

3,436

55.9

 

 

 

 

納入共計

33,481

24,092

72.0

 


附注七

2021年松江區國有企業資本公司生意成本預算總支出表

公司:十萬

項    目

本年運行數

項目預算數

預算數為上年
執行數的%

yi、shehuishangdebaozhanghezizhuchuangyejiaoyuzhichu

 

 

 

er、guoyoutudizijinjingyingguanlixiangmuyusuanzongzhichu

21,000

16,896

80.5

1.jiejuedelishiduijixiangguanwentijixingzhengtizhigaigezhijiefeiyongxingzhichu

 

93

 

2.jitisuoyouzhizhongxiaoqiyechongfenjinzhiru

21,000

13,000

61.9

🐲      guojiagushehuichanyejiegoushengjishejidiaozhunzongzhichu

 

 

 

      cishanfeiyinglixingshebeichuangyekaizhi

 

 

 

      renhegongyouzhongxiaoxingqiyetouzizhejindaoru

21,000

13,000

61.9

3.guoyoutudishangjiashuishoushuishouyouhuizhengcebuzhufei

 

 

 

4.kejijinrongguojiaguchongfenguanligaisuanqitazhichu

 

 

 

5.qitadeguojiaguzibengongsijiamengyusuanbiaofeiyong

 

3,803

 

集體所有制資本管理合作經營付出預估合計

21,000

16,896

80.5

 

 

 

 

轉變性總支出

12,481

7,196

57.7

    diaochengjine

9,045

7,196

79.6

    jiezhuanxianianshouzhi

3,436

 

 

 

 

 

 

付出共計

33,481

24,092

72.0

 


附注八

2021年松江區區對鎮基本服務性概算轉換支出表

基層單位:W

上一年完成數

成本預算數

概預算數為本年

執行程序數的%

小無錫鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未分配原則到鎮

 

130,563

 

總金額

166,529

251,232

150.9

 

zhu:2021niangezhendesidetongyongjuesuanyidongjiaonajinyouxianzaiyijingqingximingquedeyuxiadarenwuneirong,weifenxiaodaozhenjide130563wanshizuizhuyaoweimeilixiangcunchuangxinfazhanpeijianchengben、jiezhenyuwufenliquanyichengbendeng,jiangjuꦜheligongzuodetuidongxianxiangzainianmozhongfenfaxingpei。

 


附錄九

2021年松江市政府部門借債基本的的情況報告

廠家:萬余元

項   目

總  額

之中:常見債權

各舉:專項督查債權債務

一、鎮政府債款金額現狀

 

 

 

    2020nianzhongzhengfuxingfuzhaidae

2,388,000

1,221,000

1,167,000

    2020suimozhengfuxingzichanxianzhiedu

2,613,000

1,241,000

1,372,000

    2021jinnianchubumencaichanjiaoyie

2,613,000

1,241,000

1,372,000

二、縣政府借款支付寶余額癥狀

 

 

 

   2020yuechuquzhengfuzhaikuankeyongzijin

1,258,904

680,904

578,000

    2020nianhuafenzhengfuxingwaizhai

326,000

106,000

220,000

    2020nianhuanqianzhengfuxingzhaiquan

101,968

86,968

15,000

    2020nianchuzhengfubumenzhaiwujiufenzhanghuyue

1,482,936

699,936

783,000

   2021bennianzhengfuxingwaizhaizhifubaoyue

1,482,936

699,936

783,000

 


表格十

2021年松江區區本級“三公”費用決算現象表

行業:萬元左右

項   目

2020年成本預算數

2021年工程預算數

工程預算數為去年同期    工程預算數的%

因公出國(境)費

810.00

780.00

96.3

公務活動接待客人費

398.76

371.78

93.2

公務接待用車的租賃費及使用費

小計

6,288.24

5,786.12

92.0

在其中:購進費

3,045.89

2,317.50

76.1

     啟動費

3,242.35

3,468.62

107.0

合計數

7,497.00

6,937.90

92.5

 

 

 

 

 

 

开yun体育官网网页登录入口 kaiyun体育登录网页入口版 leyucom乐鱼官网 kaiyun最新登录入口 kaiyun体育官方网站 kaiyun体育官方网站 kaiyun体育官方网站 kaiyun体育官方网站 kaiyun最新登录入口 kaiyun体育登录网页入口版